Breakdown
TTM
6/30/2025
6/30/2024
6/30/2023
6/30/2022
Operating Expense
41,153.5330
41,153.5330
45,136.0550
37,769.7280
5,551.0500
Operating Income
-41,153.5330
-41,153.5330
-45,136.0550
-37,769.7280
-5,551.0500
Net Non Operating Interest Income Expense
920.9680
920.9680
--
--
--
Other Income Expense
3,765.0390
3,765.0390
-134.2570
-14.5130
-4.3030
Pretax Income
-36,467.5260
-36,467.5260
-45,270.3120
-37,784.2410
-5,555.3530
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-36,467.5260
-36,467.5260
-16,366.4990
-36,996.1900
-5,555.3530
Basic EPS
-0.02
-0.02
-0.01
-0.02
-0.00
Diluted EPS
-0.02
-0.02
-0.01
-0.02
-0.00
Basic Average Shares
2,107,671.8630
2,277,160.1910
1,966,446.4560
1,590,214.8810
1,450,485.0980
Diluted Average Shares
2,107,671.8630
2,277,160.1910
1,966,446.4560
1,590,214.8810
1,450,485.0980
Net Income from Continuing & Discontinued Operation
-36,467.5260
-36,467.5260
-16,366.4990
-36,996.1900
-5,555.3530
Normalized Income
-36,467.5260
-36,467.5260
-45,270.3120
-37,784.2410
-5,555.3530
Interest Income
920.9680
920.9680
--
--
--
Net Interest Income
920.9680
920.9680
--
--
--
EBIT
-41,153.5330
-41,153.5330
-45,136.0550
-37,769.7280
-5,551.0500
EBITDA
-41,083.4270
-41,083.4270
-45,070.3180
-37,749.9970
-5,529.2140
Reconciled Depreciation
70.1060
70.1060
65.7370
19.7310
21.8360
Net Income from Continuing Operation Net Minority Interest
-36,467.5260
-36,467.5260
-45,270.3120
-37,784.2410
-5,555.3530
Normalized EBITDA
-41,083.4270
-41,083.4270
-45,070.3180
-37,749.9970
-5,529.2140
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2022 - 7/15/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade