Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
888
1,440
232
492
1,568
Cost of Revenue
506
876
357
193
618
Gross Profit
382
564
-125
299
950
Operating Expense
1,488
1,431
1,590
2,897
2,371
Operating Income
-1,106
-867
-1,715
-2,598
-1,421
Net Non Operating Interest Income Expense
--
0
25
8
16
Pretax Income
-1,106
-867
-1,690
-2,597
-2,535
Tax Provision
-28
0
-113
0
-246
Net Income Common Stockholders
-1,078
-867
-1,577
-2,597
-2,289
Diluted NI Available to Com Stockholders
-1,078
-867
-1,577
-2,597
-2,289
Basic EPS
-0.00
-0.00
-0.01
-0.26
-0.23
Diluted EPS
-0.00
-0.00
-0.01
-0.26
-0.23
Basic Average Shares
276,642.1380
248,549.7580
172,695.9930
10,178.1850
10,119.4660
Diluted Average Shares
276,642.1380
248,549.7580
172,695.9930
10,178.1850
10,119.4660
Total Operating Income as Reported
-1,106
-867
-1,715
-2,604
-2,551
Total Expenses
1,994
2,307
1,947
3,090
2,989
Net Income from Continuing & Discontinued Operation
-1,078
-867
-1,577
-2,597
-2,289
Normalized Income
-1,078
-867
-1,577
-2,591
-1,268.6568
Interest Income
--
0
25
13
23
Interest Expense
--
--
0
5
7
Net Interest Income
--
0
25
8
16
EBIT
-1,106
-867
-1,715
-2,592
-2,528
EBITDA
-1,042
-791
-1,557
-2,306
-2,247
Reconciled Cost of Revenue
506
876
357
193
618
Reconciled Depreciation
64
76
158
286
281
Net Income from Continuing Operation Net Minority Interest
-1,078
-867
-1,577
-2,597
-2,289
Total Unusual Items Excluding Goodwill
--
--
152
-6
-1,130
Total Unusual Items
--
--
152
-6
-1,130
Normalized EBITDA
-1,042
-791
-1,557
-2,300
-1,117
Tax Rate for Calcs
0
0
0.0001
0
0.0001
Tax Effect of Unusual Items
0
0
0
0
-109.6568
12/31/2022 - 4/11/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade