Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
14,856.83
14,856.83
--
51,600.11
94,318.71
Cost of Revenue
14,937.52
14,937.52
--
50,905.78
92,704.17
Gross Profit
-80.69
-80.69
--
694.32
1,614.55
Operating Expense
14,510.53
14,510.53
--
1,567.22
1,460.64
Operating Income
-14,591.22
-14,591.22
--
-872.90
153.90
Net Non Operating Interest Income Expense
1.37
1.37
--
246.19
1.38
Other Income Expense
-18,574.05
-18,574.05
--
20.61
88.71
Pretax Income
-33,163.90
-33,163.90
--
-606.10
243.99
Tax Provision
-51.05
-51.05
--
142.44
38.08
Net Income Common Stockholders
-33,112.85
-33,112.85
--
-748.54
205.91
Diluted NI Available to Com Stockholders
-33,112.85
-33,112.85
--
-748.54
205.91
Basic EPS
-29.31
--
-9.32
-11.86
3.05
Diluted EPS
-29.31
--
-9.32
-11.86
3.05
Basic Average Shares
1,129.78
--
291.78
63.13
67.50
Diluted Average Shares
1,129.78
--
291.78
63.13
67.50
Total Operating Income as Reported
-14,591.22
-14,591.22
--
-872.90
153.90
Total Expenses
29,448.05
29,448.05
--
52,473
94,164.81
Net Income from Continuing & Discontinued Operation
-33,112.85
-33,112.85
--
-748.54
205.91
Normalized Income
-14,611.68
-14,611.68
-2,676.96
-748.54
205.91
Interest Income
2.07
2.07
--
259.06
2.64
Interest Expense
0.70
0.70
--
12.87
1.27
Net Interest Income
1.37
1.37
--
246.19
1.38
EBIT
-33,163.21
-33,163.21
--
-593.23
245.26
EBITDA
-32,949.51
-32,949.51
-2,909.29
-585.93
247.26
Reconciled Cost of Revenue
14,937.52
14,937.52
--
50,905.78
92,704.17
Reconciled Depreciation
213.69
213.69
11.77
7.30
2
Net Income from Continuing Operation Net Minority Interest
-33,112.85
-33,112.85
--
-748.54
205.91
Total Unusual Items Excluding Goodwill
-18,529.70
-18,529.70
--
--
--
Total Unusual Items
-18,529.70
-18,529.70
--
--
--
Normalized EBITDA
-14,419.82
-14,419.82
-2,864.13
-585.93
247.26
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-28.52
-28.52
-3.61
0
0
6/30/2023 - 3/28/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade