Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
25.5740
3.6970
0
4.9620
0
Cost of Revenue
207.0050
0
0
0
0
Gross Profit
-181.4310
3.6970
0
4.9620
0
Operating Expense
2,778.0300
2,161.6770
1,632.3490
4,993.1580
1,286.3620
Operating Income
-2,959.4610
-2,157.9800
-1,632.3490
-4,988.1960
-1,286.3620
Net Non Operating Interest Income Expense
-39.9790
-22.3840
-1.2090
26.6790
-1.3220
Other Income Expense
--
50.5000
-79.5660
-1,817.7390
--
Pretax Income
-2,655.8330
-2,129.8640
-1,633.5580
-6,779.2560
-1,287.6840
Tax Provision
--
--
0
0
0
Net Income Common Stockholders
-2,728.9140
-2,260.7430
-2,319.9580
-6,773.3810
-1,287.0280
Diluted NI Available to Com Stockholders
-2,728.9140
-2,260.7430
-2,319.9580
-6,773.3810
-1,287.0280
Basic EPS
-0.05
-0.05
-0.11
-0.32
-0.07
Diluted EPS
-0.05
-0.05
-0.11
-0.32
-0.07
Basic Average Shares
62,072.6680
46,432.4090
21,568.2330
21,009.3740
18,054.0950
Diluted Average Shares
62,072.6680
46,432.4090
21,568.2330
21,009.3740
18,054.0950
Total Operating Income as Reported
-2,959.4610
-2,157.9800
-1,632.3490
-6,805.9350
-1,286.3620
Total Expenses
2,985.0350
2,161.6770
1,632.3490
4,993.1580
1,286.3620
Net Income from Continuing & Discontinued Operation
-2,728.9140
-2,260.7430
-2,319.9580
-6,773.3810
-1,287.0280
Normalized Income
-2,646.3240
-2,128.2730
-1,625.2210
-4,955.6420
-1,287.0280
Interest Income
0
0.0270
0.1990
28.6560
0
Interest Expense
39.9790
22.4110
1.4080
1.9770
1.3220
Net Interest Income
-39.9790
-22.3840
-1.2090
26.6790
-1.3220
EBIT
-2,615.8540
-2,107.4530
-1,632.1500
-6,777.2790
-1,286.3620
EBITDA
-2,389.4410
-2,062.0170
-1,574.2970
-6,725.4320
-1,282.9480
Reconciled Cost of Revenue
207.0050
0
0
0
0
Reconciled Depreciation
226.4130
45.4360
57.8530
51.8470
3.4140
Net Income from Continuing Operation Net Minority Interest
-2,654.9450
-2,128.2730
-1,625.2210
-6,773.3810
-1,287.0280
Total Unusual Items Excluding Goodwill
-8.6210
--
-79.5660
-1,817.7390
0
Total Unusual Items
-8.6210
--
-79.5660
-1,817.7390
0
Normalized EBITDA
-2,380.8200
-2,062.0170
-1,574.2970
-4,907.6930
-1,282.9480
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 7/29/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade