Breakdown
TTM
7/31/2025
7/31/2024
7/31/2023
7/31/2022
Total Revenue
370.5680
240.5090
412.5680
432.5290
952.1270
Cost of Revenue
102.3080
67.6580
186.0790
132.1470
648.1000
Gross Profit
268.2600
172.8510
226.4890
300.3820
304.0270
Operating Expense
2,236.5780
3,621.7040
2,656.3970
2,078.5180
1,573.5670
Operating Income
-1,968.3180
-3,448.8530
-2,429.9080
-1,778.1360
-1,269.5400
Net Non Operating Interest Income Expense
-1,026.5280
-1,075.5540
-896.4130
-897.5220
-562.0360
Pretax Income
-2,994.8460
-4,524.4070
-3,326.3210
-2,675.6580
-1,831.5760
Net Income Common Stockholders
-2,994.8460
-4,524.4070
-3,326.3210
-2,675.6580
-1,831.5760
Diluted NI Available to Com Stockholders
-2,994.8460
-4,524.4070
-3,326.3210
-2,675.6580
-1,831.5760
Basic EPS
-0.00
-0.01
-0.01
-0.00
-0.00
Diluted EPS
-0.00
-0.01
-0.01
-0.00
-0.00
Basic Average Shares
701,730.5910
701,730.5910
699,888.0710
697,445.6600
697,445.6600
Diluted Average Shares
701,730.5910
701,730.5910
699,888.0710
697,445.6600
697,445.6600
Total Operating Income as Reported
-1,968.3180
-3,589.7470
-2,572.9960
-1,944.3180
-1,453.2220
Total Expenses
2,338.8860
3,689.3620
2,842.4760
2,210.6650
2,221.6670
Net Income from Continuing & Discontinued Operation
-2,994.8460
-4,524.4070
-3,326.3210
-2,675.6580
-1,831.5760
Normalized Income
-2,994.8460
-4,524.4070
-3,326.3210
-2,675.6580
-1,831.5760
Interest Expense
1,027.5370
1,076.5540
882.4130
885.5220
552.0360
Net Interest Income
-1,026.5280
-1,075.5540
-896.4130
-897.5220
-562.0360
EBIT
-1,967.3090
-3,447.8530
-2,443.9080
-1,790.1360
-1,279.5400
EBITDA
-1,665.0290
-3,130.2940
-2,134.3560
-1,577.2390
-1,067.2450
Reconciled Cost of Revenue
102.3080
67.6580
186.0790
132.1470
648.1000
Reconciled Depreciation
302.2800
317.5590
309.5520
212.8970
212.2950
Net Income from Continuing Operation Net Minority Interest
-2,994.8460
-4,524.4070
-3,326.3210
-2,675.6580
-1,831.5760
Normalized EBITDA
-1,665.0290
-3,130.2940
-2,134.3560
-1,577.2390
-1,067.2450
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
7/31/2022 - 12/1/1999
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade