Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
17,317
17,317
18,147
20,139
20,207
Cost of Revenue
12,285
12,285
13,574
15,456
14,897
Gross Profit
5,032
5,032
4,573
4,683
5,310
Operating Expense
5,530
5,530
5,659
6,240
7,285
Operating Income
-498
-498
-1,086
-1,557
-1,975
Net Non Operating Interest Income Expense
73
73
138
185
139
Other Income Expense
128
128
--
--
38
Pretax Income
-297
-297
-948
-1,372
-1,798
Net Income Common Stockholders
-297
-297
-948
-1,372
-1,798
Diluted NI Available to Com Stockholders
-297
-297
-948
-1,372
-1,798
Basic EPS
-0.03
--
-0.10
-0.13
-0.16
Diluted EPS
-0.03
--
-0.10
-0.13
-0.16
Basic Average Shares
9,943.9130
--
9,910.2440
10,482.8570
10,922.7100
Diluted Average Shares
9,943.9130
--
9,910.2440
10,482.8570
10,922.7100
Total Operating Income as Reported
-498
-498
-1,086
-1,557
-1,975
Total Expenses
17,815
17,815
19,233
21,696
22,182
Net Income from Continuing & Discontinued Operation
-297
-297
-948
-1,372
-1,798
Normalized Income
-297
-297
-948
-1,372
-1,836
Interest Income
73
73
138
185
139
Net Interest Income
73
73
138
185
139
EBIT
-498
-498
-1,086
-1,557
-1,975
EBITDA
-195
-195
-763
-1,216
-1,626
Reconciled Cost of Revenue
12,285
12,285
13,574
15,456
14,897
Reconciled Depreciation
303
303
323
341
349
Net Income from Continuing Operation Net Minority Interest
-297
-297
-948
-1,372
-1,798
Total Unusual Items Excluding Goodwill
128
128
0
--
38
Total Unusual Items
128
128
0
--
38
Normalized EBITDA
-195
-195
-763
-1,216
-1,664
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2023 - 7/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade