Breakdown
TTM
6/30/2026
6/30/2024
6/30/2023
6/30/2022
Total Revenue
--
--
15,195.3230
9,899.9030
53,271.4990
Cost of Revenue
--
--
21,938.3710
24,324.5480
41,244.4050
Gross Profit
--
--
-6,743.0480
-14,424.6450
12,027.0940
Operating Expense
18,890.0350
18,890.0350
5,636.2040
8,092.4850
2,609.7970
Operating Income
-18,890.0350
-18,890.0350
-12,379.2520
-22,517.1300
9,417.2970
Net Non Operating Interest Income Expense
-8,926.1290
-8,926.1290
-7,324.1920
-3,762.4260
-3,415.1550
Other Income Expense
-268.8750
-268.8750
1,468.8090
-62.4630
-720.7220
Pretax Income
-28,085.0390
-28,085.0390
-18,234.6350
-26,342.0190
5,281.4200
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-28,085.0390
-28,085.0390
-18,234.6350
-26,342.0190
5,281.4200
Basic EPS
-0.02
-0.02
-0.03
-0.06
0.02
Diluted EPS
-0.02
-0.02
-0.03
-0.06
0.02
Basic Average Shares
1,265,348.3020
1,265,348.3020
693,566.9210
437,924.5130
280,997.8220
Diluted Average Shares
1,265,348.3020
1,265,348.3020
693,566.9210
437,924.5130
335,508.0770
Net Income from Continuing & Discontinued Operation
-28,085.0390
-28,085.0390
-18,234.6350
-26,342.0190
5,281.4200
Normalized Income
-28,085.0390
-28,085.0390
-18,234.6350
-26,342.0190
5,281.4200
Interest Expense
8,926.1290
8,926.1290
7,324.1920
3,762.4260
3,415.1550
Net Interest Income
-8,926.1290
-8,926.1290
-7,324.1920
-3,762.4260
-3,415.1550
EBIT
-19,158.9100
-19,158.9100
-10,910.4430
-22,579.5930
8,696.5750
EBITDA
-18,726.5950
-18,726.5950
-10,218.2010
-22,309.2290
8,812.1040
Reconciled Cost of Revenue
--
--
21,938.3710
24,324.5480
41,244.4050
Reconciled Depreciation
432.3150
432.3150
692.2420
270.3640
115.5290
Net Income from Continuing Operation Net Minority Interest
-28,085.0390
-28,085.0390
-18,234.6350
-26,342.0190
5,281.4200
Normalized EBITDA
-18,726.5950
-18,726.5950
-10,218.2010
-22,309.2290
8,812.1040
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2022 - 7/14/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade