Breakdown
TTM
10/31/2025
10/31/2024
10/31/2023
10/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
32.2920
32.7820
28.9840
35.7240
0
Gross Profit
-32.2920
-32.7820
-28.9840
-35.7240
0
Operating Expense
1,133.1630
725.6810
436.0190
386.4810
605.7410
Operating Income
-1,165.4550
-758.4630
-465.0030
-422.2050
-605.7410
Net Non Operating Interest Income Expense
1.5290
-12.0760
-35.4470
-9.3590
-0.0550
Other Income Expense
186.6330
181.9040
-109.4600
-159.3310
-5,355.6400
Pretax Income
-977.2930
-588.6350
-609.9100
-590.8950
-5,961.4360
Net Income Common Stockholders
-893.3110
-504.6530
-566.9140
-590.8950
-5,961.4360
Diluted NI Available to Com Stockholders
-893.3110
-504.6530
-566.9140
-590.8950
-5,961.4360
Basic EPS
-0.03
--
-0.09
-0.11
-1.88
Diluted EPS
-0.03
--
-0.09
-0.11
-1.88
Basic Average Shares
24,755.2770
--
6,946.9390
5,301.0990
3,169.6880
Diluted Average Shares
24,755.2770
--
6,946.9390
5,301.0990
3,169.6880
Total Expenses
1,165.4550
758.4630
465.0030
422.2050
605.7410
Net Income from Continuing & Discontinued Operation
-893.3110
-504.6530
-566.9140
-590.8950
-5,961.4360
Normalized Income
-1,079.9440
-686.5570
-457.4540
-431.5640
-605.7960
Interest Expense
40.2870
12.0760
35.4470
9.3590
0.0550
Net Interest Income
1.5290
-12.0760
-35.4470
-9.3590
-0.0550
EBIT
-989.9950
-576.5590
-574.4630
-581.5360
-5,961.3810
EBITDA
-957.7030
-543.7770
-545.4790
-545.8120
-5,961.3810
Reconciled Cost of Revenue
32.2920
32.7820
28.9840
35.7240
0
Reconciled Depreciation
32.2920
32.7820
28.9840
35.7240
0
Net Income from Continuing Operation Net Minority Interest
-893.3110
-504.6530
-566.9140
-590.8950
-5,961.4360
Total Unusual Items Excluding Goodwill
186.6330
181.9040
-109.4600
-159.3310
-5,355.6400
Total Unusual Items
186.6330
181.9040
-109.4600
-159.3310
-5,355.6400
Normalized EBITDA
-1,144.3360
-725.6810
-436.0190
-386.4810
-605.7410
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
10/31/2022 - 9/10/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade