Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
9,421.1670
8,973.9820
8,629.9280
9,827.4440
8,805.9060
Cost of Revenue
2,804.4400
2,566.4050
2,195.3400
3,034.8320
3,905.0920
Gross Profit
6,616.7270
6,407.5770
6,434.5880
6,792.6120
4,900.8140
Operating Expense
10,720.5050
12,104.1940
13,191.5450
13,899.0860
13,728.2870
Operating Income
-4,103.7780
-5,696.6170
-6,756.9570
-7,106.4740
-8,827.4730
Net Non Operating Interest Income Expense
-39.9270
-25.5990
60.2650
125.5270
54.6070
Other Income Expense
--
--
1,983.0950
--
--
Pretax Income
-4,143.7050
-5,722.2160
-4,713.5970
-6,980.9470
-8,772.8660
Tax Provision
0
0
0
0
0
Earnings from Equity Interest Net of Tax
--
--
--
--
0
Net Income Common Stockholders
-4,143.7050
-5,722.2160
-4,713.5970
-6,929.1040
-8,706.1310
Diluted NI Available to Com Stockholders
-4,143.7050
-5,722.2160
-4,713.5970
-6,929.1040
-8,706.1310
Basic EPS
-0.05
-0.07
-0.06
-0.10
-0.12
Diluted EPS
-0.05
-0.07
-0.06
-0.10
-0.12
Basic Average Shares
84,805.9000
82,064.1090
79,791.1880
72,775.7810
70,607.3380
Diluted Average Shares
84,805.9000
82,064.1090
79,791.1880
72,775.7810
70,607.3380
Total Operating Income as Reported
-4,103.7780
-5,696.6170
-6,756.9570
-7,106.4740
-8,827.4730
Total Expenses
13,524.9450
14,670.5990
15,386.8850
16,933.9180
17,633.3790
Net Income from Continuing & Discontinued Operation
-4,143.7050
-5,722.2160
-4,713.5970
-6,929.1040
-8,706.1310
Normalized Income
-4,143.7050
-5,722.2160
-4,713.5970
-6,929.1040
-8,706.1310
Net Interest Income
-39.9270
-25.5990
60.2650
125.5270
54.6070
EBIT
-4,103.7780
-5,696.6170
-6,756.9570
-7,106.4740
-8,827.4730
EBITDA
-3,917.4810
-5,510.9600
-6,622.1140
-6,955.7050
-8,683.0970
Reconciled Cost of Revenue
2,696.4450
2,458.9430
2,097.9450
2,945.9750
3,824.4710
Reconciled Depreciation
186.2970
185.6570
134.8430
150.7690
144.3760
Net Income from Continuing Operation Net Minority Interest
-4,143.7050
-5,722.2160
-4,713.5970
-6,929.1040
-8,706.1310
Total Unusual Items Excluding Goodwill
--
--
--
--
0
Total Unusual Items
--
--
--
--
0
Normalized EBITDA
-3,917.4810
-5,510.9600
-6,622.1140
-6,955.7050
-8,683.0970
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 11/3/1995
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade