Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
370,791
170,604
192,403
84,657
31,479
Operating Income
-370,791
-170,604
-192,403
-84,657
-31,479
Net Non Operating Interest Income Expense
21,192
15,953
14,588
12,756
1,676
Other Income Expense
--
--
5
3
4
Pretax Income
-349,576
-154,651
-177,810
-71,898
-29,799
Net Income Common Stockholders
-349,576
-154,651
-177,810
-71,898
-29,799
Diluted NI Available to Com Stockholders
-349,576
-154,651
-177,810
-71,898
-29,799
Basic EPS
-4.20
-2.29
-3.66
-1.99
-0.76
Diluted EPS
-4.20
-2.29
-3.66
-1.99
-0.76
Basic Average Shares
79,878.79
67,656.36
48,539.80
36,188.25
39,056.65
Diluted Average Shares
79,878.79
67,656.36
48,539.80
36,188.25
39,056.65
Total Operating Income as Reported
-370,791
-170,604
-192,403
-84,657
-31,479
Total Expenses
370,791
170,604
192,403
84,657
31,479
Net Income from Continuing & Discontinued Operation
-349,576
-154,651
-177,810
-71,898
-29,799
Normalized Income
-349,576
-154,651
-177,810
-71,898
-29,799
Interest Income
21,192
15,953
14,588
12,756
1,676
Net Interest Income
21,192
15,953
14,588
12,756
1,676
EBIT
-370,791
-170,604
-192,403
-84,657
-31,479
EBITDA
-370,752
-170,545
-192,360
-84,657
-31,479
Reconciled Depreciation
39
59
43
0
--
Net Income from Continuing Operation Net Minority Interest
-349,576
-154,651
-177,810
-71,898
-29,799
Normalized EBITDA
-370,752
-170,545
-192,360
-84,657
-31,479
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 2/10/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade