Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Operating Expense
4,882.7460
3,074.8060
3,866.3600
5,350.9490
1,767.1350
Operating Income
-4,590.9440
-3,074.8060
-3,866.3600
-5,350.9490
-1,767.1350
Net Non Operating Interest Income Expense
--
186.1050
24.4020
38.3200
16.4900
Other Income Expense
-853.6870
114.0880
-15.5730
-0.8560
1
Pretax Income
-5,258.5260
-2,774.6130
-3,857.5310
-5,313.4850
-1,749.6450
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-5,258.5260
-2,774.6130
-3,857.5310
-5,313.4850
-1,749.6450
Basic EPS
-0.03
-0.02
-0.04
-0.07
-0.03
Diluted EPS
-0.03
-0.02
-0.04
-0.07
-0.03
Basic Average Shares
201,727.8030
157,556.7550
100,465.5950
77,050.9780
65,279.5530
Diluted Average Shares
201,727.8030
157,556.7550
100,465.5950
77,050.9780
65,279.5530
Net Income from Continuing & Discontinued Operation
-5,258.5260
-2,774.6130
-3,857.5310
-5,313.4850
-1,749.6450
Normalized Income
-4,346.1410
-2,774.6130
-3,857.5310
-5,313.4850
-1,749.6450
Interest Income
--
186.1050
24.4020
38.3200
16.4900
Net Interest Income
--
186.1050
24.4020
38.3200
16.4900
EBIT
-4,590.9440
-3,074.8060
-3,866.3600
-5,350.9490
-1,767.1350
EBITDA
-4,456.1970
-3,002.1170
-3,836.3760
-5,318.7450
-1,744.4690
Reconciled Depreciation
134.7470
72.6890
29.9840
32.2040
22.6660
Net Income from Continuing Operation Net Minority Interest
-5,258.5260
-2,774.6130
-3,857.5310
-5,313.4850
-1,749.6450
Total Unusual Items Excluding Goodwill
-912.3850
--
--
--
--
Total Unusual Items
-912.3850
--
--
--
--
Normalized EBITDA
-3,543.8120
-3,002.1170
-3,836.3760
-5,318.7450
-1,744.4690
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 9/7/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade