Breakdown
TTM
4/30/2026
4/30/2025
4/30/2024
4/30/2023
Total Revenue
3,222,000
3,102,000
2,715,000
2,469,000
2,245,000
Cost of Revenue
1,486,000
1,422,000
1,187,000
1,032,000
937,000
Gross Profit
1,736,000
1,680,000
1,528,000
1,436,000
1,308,000
Operating Expense
1,896,000
1,839,000
1,495,000
1,497,000
1,377,000
Operating Income
-160,000
-159,000
33,000
-61,000
-69,000
Other Income Expense
-11,000
-30,000
-179,000
-9,000
-7,000
Pretax Income
-172,000
-189,000
-147,000
-70,000
-76,000
Tax Provision
129,000
128,000
52,000
38,000
16,000
Net Income Common Stockholders
-314,000
-333,000
-213,000
-112,000
-96,000
Diluted NI Available to Com Stockholders
-314,000
-333,000
-213,000
-112,000
-96,000
Basic EPS
-1.12
-1.30
-0.76
-0.40
-0.34
Diluted EPS
-1.12
-1.30
-0.76
-0.40
-0.34
Basic Average Shares
281,205.55
256,600
280,813.35
280,813.35
280,813.35
Diluted Average Shares
281,205.55
256,600
280,813.35
280,813.35
280,813.35
Total Operating Income as Reported
-172,000
-190,000
-146,000
-69,000
-69,000
Total Expenses
3,382,000
3,261,000
2,682,000
2,529,000
2,314,000
Net Income from Continuing & Discontinued Operation
-314,000
-333,000
-213,000
-112,000
-96,000
Normalized Income
-306,800
-314,400
-80,514.60
-106,050.40
-96,000
EBIT
-160,000
-159,000
33,000
-61,000
-69,000
EBITDA
-2,000
-3,000
176,000
68,000
46,000
Reconciled Cost of Revenue
1,486,000
1,422,000
1,187,000
1,032,000
937,000
Reconciled Depreciation
158,000
156,000
143,000
129,000
115,000
Net Income from Continuing Operation Net Minority Interest
-314,000
-333,000
-213,000
-112,000
-96,000
Total Unusual Items Excluding Goodwill
-12,000
-31,000
-178,000
-8,000
0
Total Unusual Items
-12,000
-31,000
-178,000
-8,000
0
Normalized EBITDA
10,000
28,000
354,000
76,000
46,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,800
-12,400
-45,514.60
-2,050.40
0
4/30/2023 - 3/6/2026
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade