Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
165,715
165,715
--
51,421
12,386
Cost of Revenue
55,956
55,956
--
26,594
10,637
Gross Profit
109,759
109,759
--
--
--
Operating Expense
21,631
21,631
--
11,149
5,697
Operating Income
88,128
88,128
--
13,678
-3,948
Net Non Operating Interest Income Expense
3,078
3,078
--
274
378
Other Income Expense
223
223
--
-2,274
-1,833
Pretax Income
91,429
91,429
--
11,678
-5,403
Tax Provision
22,634
22,634
--
5,235
870
Net Income Common Stockholders
68,795
68,795
--
6,443
-6,273
Diluted NI Available to Com Stockholders
68,795
68,795
--
6,443
-6,273
Basic EPS
0.20
--
--
0.02
-0.02
Diluted EPS
0.20
--
--
0.02
-0.02
Basic Average Shares
345,082.5810
--
341,236.3640
327,519.5640
326,973.8510
Diluted Average Shares
347,259.6290
--
341,236.3640
344,464.8280
326,973.8510
Rent Expense Supplemental
32
32
--
38
36
Total Expenses
77,587
77,587
--
37,743
16,334
Net Income from Continuing & Discontinued Operation
68,795
68,795
--
6,443
-6,273
Normalized Income
68,630.9677
68,630.9677
--
8,205.4162
-4,868.1198
Interest Income
3,104
3,104
--
282
387
Interest Expense
26
26
--
8
9
Net Interest Income
3,078
3,078
--
274
378
EBIT
91,455
91,455
--
11,686
-5,394
EBITDA
106,716
106,716
--
20,257
-1,809
Reconciled Cost of Revenue
55,956
55,956
--
26,594
10,637
Reconciled Depreciation
15,261
15,261
--
8,571
3,585
Net Income from Continuing Operation Net Minority Interest
68,795
68,795
--
6,443
-6,273
Total Unusual Items Excluding Goodwill
218
218
--
-2,381
-1,899
Total Unusual Items
218
218
--
-2,381
-1,899
Normalized EBITDA
106,498
106,498
--
22,638
90
Tax Rate for Calcs
0.0002
0.0002
--
0.0003
0.0003
Tax Effect of Unusual Items
53.9677
53.9677
--
-618.5838
-494.1198
6/30/2023 - 2/13/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade