Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
155,683
153,283
158,386
160,644
162,758
Cost of Revenue
113,826
112,809
121,712
124,232
117,012
Gross Profit
41,857
40,474
36,674
36,412
45,746
Operating Expense
15,658
15,839
15,741
16,731
22,258
Operating Income
26,199
24,635
20,933
19,554
23,488
Net Non Operating Interest Income Expense
-582
-858
-2,556
-2,738
-1,851
Pretax Income
24,835
22,519
20,183
19,572
22,364
Tax Provision
4,081
3,497
2,670
3,595
1,511
Net Income Common Stockholders
20,754
19,022
17,513
15,977
20,673
Diluted NI Available to Com Stockholders
20,754
19,022
17,513
15,977
20,673
Basic EPS
0.05
0.05
0.04
0.04
0.05
Diluted EPS
0.05
0.05
--
0.04
0.05
Basic Average Shares
397,981.5000
398,553
--
399,736
392,644
Diluted Average Shares
397,981.5000
398,553
399,367
399,736
392,644
Total Operating Income as Reported
--
24,693
20,858
--
--
Total Expenses
129,484
128,648
137,453
140,963
139,270
Net Income from Continuing & Discontinued Operation
20,754
19,022
17,513
15,977
20,673
Normalized Income
20,966.2616
19,124.2098
17,848.8039
14,719.0521
19,477.6170
Interest Income
458
663
1,303
848
171
Interest Expense
1,040
1,521
3,859
3,586
2,022
Net Interest Income
-582
-858
-2,556
-2,738
-1,851
EBIT
25,875
24,040
24,042
23,158
24,386
EBITDA
31,226
29,412
29,881
28,306
31,775
Reconciled Cost of Revenue
113,826
112,809
121,712
124,232
117,012
Reconciled Depreciation
5,351
5,372
5,839
5,148
7,389
Net Income from Continuing Operation Net Minority Interest
20,754
19,022
17,513
15,977
20,673
Total Unusual Items Excluding Goodwill
-254
-121
-387
1,541
1,282
Total Unusual Items
-254
-121
-387
1,541
1,282
Normalized EBITDA
31,480
29,533
30,268
26,765
30,493
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0002
0.0001
Tax Effect of Unusual Items
-41.7384
-18.7902
-51.1961
283.0521
86.6170
12/31/2022 - 11/10/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade