Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
Total Revenue
792,286
600,461
0
0
Cost of Revenue
116,117
87,751
0
0
Gross Profit
676,169
512,710
0
0
Operating Expense
1,263
26,642
246,221
209,792
Operating Income
674,906
486,068
-246,221
-209,792
Net Non Operating Interest Income Expense
-155,914
-84,090
0
0
Other Income Expense
-110
-1,605
--
--
Pretax Income
518,882
400,373
-246,221
-209,792
Tax Provision
17,877
20,509
0
0
Net Income Common Stockholders
501,005
404,824
-246,221
-209,792
Diluted NI Available to Com Stockholders
501,005
404,824
-246,221
-209,792
Basic EPS
3.02
2.44
-1.48
-1.55
Diluted EPS
3.02
2.44
-1.48
-1.55
Basic Average Shares
166,025.59
166,003.50
166,000.27
135,000
Diluted Average Shares
166,048.89
166,026.61
166,000.27
135,000
Total Operating Income as Reported
674,906
486,068
-246,221
-209,792
Total Expenses
117,380
114,393
246,221
209,792
Net Income from Continuing & Discontinued Operation
501,005
379,864
-246,221
-209,792
Normalized Income
500,043.32
379,864
-246,221
-209,792
Interest Income
5,628
7,702
0
0
Interest Expense
161,542
91,792
0
0
Net Interest Income
-155,914
-84,090
0
0
EBIT
680,424
492,165
-246,221
-209,792
EBITDA
680,424
492,165
-246,221
-209,792
Reconciled Cost of Revenue
116,117
87,751
0
0
Net Income from Continuing Operation Net Minority Interest
501,005
379,864
-246,221
-209,792
Total Unusual Items Excluding Goodwill
996
--
--
--
Total Unusual Items
996
--
--
--
Normalized EBITDA
679,428
492,165
-246,221
-209,792
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
34.32
0
0
0
12/31/2023 - 2/5/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade