Breakdown
TTM
10/31/2025
10/31/2024
10/31/2023
10/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
35.4110
36.2790
36.2640
37.1268
21.8931
Gross Profit
-35.4110
-36.2790
-36.2640
-37.1268
-21.8931
Operating Expense
5,652.2930
5,851.9200
1,968.7540
1,484.4705
1,452.5637
Operating Income
-5,687.7040
-5,888.1990
-2,005.0180
-1,521.5973
-1,474.4568
Net Non Operating Interest Income Expense
-398.7440
-401.2510
115.2440
-10.8663
9.1016
Other Income Expense
-189.5690
-266.9730
-29,946.8090
-393.9169
634.6804
Pretax Income
-6,276.0170
-6,556.4230
-31,836.5820
-1,926.3805
-830.6747
Tax Provision
0
0
0
--
--
Net Income Common Stockholders
-6,270.7570
-6,556.4230
-31,836.5820
-1,926.3805
-830.6747
Diluted NI Available to Com Stockholders
-6,270.7570
-6,556.4230
-31,836.5820
-1,926.3805
-830.6747
Basic EPS
-0.05
-0.06
-0.34
-0.02
-0.01
Diluted EPS
-0.05
-0.06
-0.34
-0.02
-0.01
Basic Average Shares
152,199.6880
110,018.6430
92,643.7600
--
--
Diluted Average Shares
152,199.6880
110,018.6430
92,643.7600
--
--
Total Expenses
5,687.7040
5,888.1990
2,005.0180
1,521.5973
1,474.4568
Net Income from Continuing & Discontinued Operation
-6,270.7570
-6,556.4230
-31,836.5820
-1,926.3805
-830.6747
Normalized Income
-6,272.9130
-6,554.2160
-196.3750
-1,500.8097
-799.1944
Interest Income
69.1840
15.7520
129.1480
7.2888
21.4568
Interest Expense
414.4960
417.0030
13.9040
18.1551
12.3552
Net Interest Income
-398.7440
-401.2510
115.2440
-10.8663
9.1016
EBIT
-5,861.5210
-6,139.4200
-31,822.6780
-1,908.2253
-818.3195
EBITDA
-5,861.5210
-6,103.1410
-31,786.4140
-1,871.0986
-796.4264
Reconciled Cost of Revenue
35.4110
36.2790
36.2640
37.1268
21.8931
Reconciled Depreciation
32.6920
36.2790
36.2640
37.1268
21.8931
Net Income from Continuing Operation Net Minority Interest
-6,270.7570
-6,556.4230
-31,836.5820
-1,926.3805
-830.6747
Total Unusual Items Excluding Goodwill
2.1560
-2.2070
-31,640.2070
-425.5708
-31.4804
Total Unusual Items
2.1560
-2.2070
-31,640.2070
-425.5708
-31.4804
Normalized EBITDA
-5,863.6770
-6,100.9340
-146.2070
-1,445.5278
-764.9461
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
10/31/2022 - 11/4/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade