Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
35,821
26,459
20,398
11,656.11
6,209.84
Operating Income
-35,821
-26,459
-20,398
-11,656.11
-6,209.84
Net Non Operating Interest Income Expense
1,597
1,360
1,003
871.40
46.42
Other Income Expense
-232
398
-1,239
-1,192.52
-2,175.07
Pretax Income
-34,456
-24,701
-20,634
-11,977.24
-8,338.49
Tax Provision
154
172
0
0
3.68
Net Income Common Stockholders
-34,610
-24,873
-20,634
-11,977.24
-8,342.18
Diluted NI Available to Com Stockholders
-34,610
-24,873
-20,634
-11,977.24
-8,342.18
Basic EPS
-1.95
-1.70
-2.16
-1.63
-2.83
Diluted EPS
-1.95
-1.70
-2.16
-1.63
-2.83
Basic Average Shares
17,394.30
14,595.77
9,564.86
7,200.40
2,973.34
Diluted Average Shares
17,394.30
14,595.77
9,564.86
7,200.40
2,973.34
Total Operating Income as Reported
--
--
-19,375.83
-11,656.11
-6,209.84
Total Expenses
35,821
26,459
20,398
11,656.11
6,209.84
Net Income from Continuing & Discontinued Operation
-34,610
-24,873
-20,634
-11,977.24
-8,342.18
Normalized Income
-34,470.80
-25,211.30
-19,395
-10,784.71
-6,737.19
Interest Income
1,597
1,360
1,003
1,004.82
46.42
Interest Expense
--
--
0
133.42
0
Net Interest Income
1,597
1,360
1,003
871.40
46.42
EBIT
-35,821
-26,459
-20,398
-11,843.81
-8,338.49
EBITDA
-35,816
-26,454
-20,383
-11,838.53
-8,090.19
Reconciled Depreciation
5
4
15
5.28
248.31
Net Income from Continuing Operation Net Minority Interest
-34,610
-24,873
-20,634
-11,977.24
-8,342.18
Total Unusual Items Excluding Goodwill
-232
398
-1,239
-1,192.52
-2,175.07
Total Unusual Items
-232
398
-1,239
-1,192.52
-2,175.07
Normalized EBITDA
-35,584
-26,852
-19,144
-10,646.01
-5,915.12
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-92.80
59.70
0
0
-570.08
12/31/2022 - 8/3/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade