Breakdown
TTM
8/31/2026
8/31/2025
8/31/2024
8/31/2023
Total Revenue
4,009,703
4,009,703
3,769,521
3,820,951
4,009,282
Cost of Revenue
2,370,450
2,370,450
2,233,386
2,248,168
2,366,317
Gross Profit
1,639,253
1,639,253
1,536,135
1,572,783
1,642,965
Operating Expense
1,266,344
1,266,344
1,223,573
1,167,870
1,151,295
Operating Income
372,909
372,909
312,562
404,913
491,670
Net Non Operating Interest Income Expense
-20,779
-20,779
-22,933
-25,358
-21,509
Other Income Expense
-60,085
-60,085
-26,051
-36,806
-14,005
Pretax Income
292,045
292,045
263,578
342,749
456,156
Tax Provision
72,135
72,135
65,742
86,792
113,049
Net Income Common Stockholders
222,589
222,589
199,328
258,594
343,233
Diluted NI Available to Com Stockholders
222,589
222,589
199,328
258,594
343,233
Basic EPS
4.14
3.99
3.57
4.60
6.14
Diluted EPS
4.14
3.98
3.57
4.58
6.11
Basic Average Shares
55,797.50
55,825
55,781
56,257
55,918
Diluted Average Shares
55,939
55,990
55,894
56,441
56,210
Total Operating Income as Reported
320,566
320,566
301,563
390,387
483,733
Total Expenses
3,636,794
3,636,794
3,456,959
3,416,038
3,517,612
Net Income from Continuing & Discontinued Operation
222,589
222,589
199,328
258,594
343,233
Normalized Income
262,003.30
262,003.30
207,583.61
269,444.92
349,201.62
Interest Income
936
936
1,130
412
1,034
Interest Expense
21,715
21,715
24,063
25,770
22,543
Net Interest Income
-20,779
-20,779
-22,933
-25,358
-21,509
EBIT
313,760
313,760
287,641
368,519
478,699
EBITDA
416,554
416,554
380,058
451,393
555,020
Reconciled Cost of Revenue
2,370,450
2,370,450
2,233,386
2,248,168
2,366,317
Reconciled Depreciation
102,794
102,794
92,417
82,874
76,321
Net Income from Continuing Operation Net Minority Interest
222,589
222,589
199,328
258,594
343,233
Total Unusual Items Excluding Goodwill
-52,343
-52,343
-10,999
-14,526
-7,937
Total Unusual Items
-52,343
-52,343
-10,999
-14,526
-7,937
Normalized EBITDA
468,897
468,897
391,057
465,919
562,957
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-12,928.70
-12,928.70
-2,743.39
-3,675.08
-1,968.38
8/31/2023 - 12/15/1995
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade