Breakdown
TTM
4/30/2025
4/30/2024
4/30/2023
4/30/2022
Total Revenue
118,702.2650
124,217.4800
58,043.1610
55,399.1120
41,984.2210
Cost of Revenue
94,875.9680
97,874.9290
46,422.0640
42,947.9520
33,697.5970
Gross Profit
23,826.2970
26,342.5510
11,621.0970
12,451.1600
8,286.6240
Operating Expense
33,265.1840
27,607.5570
14,325.1030
12,367.5130
9,113.2140
Operating Income
-9,438.8870
-1,265.0060
-2,704.0060
83.6470
-826.5900
Net Non Operating Interest Income Expense
-2,477.5490
-1,167.8950
-124.2600
42.6060
43.4810
Other Income Expense
-1,234.2910
3,527.7990
-118.2010
1,849.5340
155.8210
Pretax Income
-13,150.7270
1,094.8980
-2,946.4670
1,975.7870
-627.2880
Tax Provision
-716.5970
173.9890
440.5620
336.4860
27.7380
Net Income Common Stockholders
-12,011.3400
1,169.2730
-3,340.2060
1,251.8030
-562.7440
Diluted NI Available to Com Stockholders
-12,011.3400
1,169.2730
-3,340.2060
1,251.8030
-562.7440
Basic EPS
-5.40
0.70
-1.90
0.68
-0.30
Diluted EPS
-5.40
0.70
-1.90
0.68
-0.30
Basic Average Shares
2,093.6760
1,745.0470
1,791.3860
1,850
1,850
Diluted Average Shares
2,448.0140
1,774.8270
1,791.3860
1,850
1,850
Total Operating Income as Reported
-9,438.8870
-1,265.0060
-2,704.0060
83.6470
-826.5900
Total Expenses
128,141.1520
125,482.4860
60,747.1670
55,315.4650
42,810.8110
Net Income from Continuing & Discontinued Operation
-12,011.3400
1,169.2730
-3,340.2060
1,251.8030
-562.7440
Normalized Income
-10,455.3088
-1,692.1089
-3,340.2060
1,251.8030
-562.7440
Interest Income
--
--
--
42.6060
43.4810
Net Interest Income
-2,477.5490
-1,167.8950
-124.2600
42.6060
43.4810
EBIT
-14,200.9770
-1,265.0060
-2,704.0060
83.6470
-826.5900
EBITDA
-13,284.0840
-229.5210
-2,242.1380
455.3430
-389.1820
Reconciled Cost of Revenue
94,875.9680
97,874.9290
46,422.0640
42,947.9520
33,697.5970
Reconciled Depreciation
916.8930
1,035.4850
461.8680
371.6960
437.4080
Net Income from Continuing Operation Net Minority Interest
-12,228.9020
1,169.2730
-3,340.2060
1,251.8030
-562.7440
Total Unusual Items Excluding Goodwill
-1,875.8080
3,401.9880
0
--
--
Total Unusual Items
-1,875.8080
3,401.9880
0
--
--
Normalized EBITDA
-11,408.2760
-3,631.5090
-2,242.1380
455.3430
-389.1820
Tax Rate for Calcs
0.0001
0.0002
0.0002
0.0002
0
Tax Effect of Unusual Items
-102.2148
540.6061
0
0
0
4/30/2022 - 10/5/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade