Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
1,195,622
1,213,636
1,207,731
1,155,102
1,172,785
Net Non Operating Interest Income Expense
-35,603
-35,603
-35,602
-36,905
-48,054
Other Income Expense
780
1,232
2,130
1,952
5,639
Pretax Income
884,523
928,537
968,709
902,229
1,090,034
Tax Provision
176,670
190,190
205,715
189,280
224,685
Net Income Common Stockholders
707,853
738,347
762,994
712,949
865,349
Average Dilution Earnings
--
0
0
1,026
3,228
Diluted NI Available to Com Stockholders
707,853
738,347
762,994
713,975
868,577
Basic EPS
3.23
3.17
2.92
2.51
2.83
Diluted EPS
3.20
3.14
2.89
2.49
2.79
Basic Average Shares
219,372
232,975
261,684
283,605
305,847
Diluted Average Shares
221,268.50
235,099
263,995
287,155
311,229
Total Expenses
311,099
285,099
239,022
252,873
82,751
Net Income from Continuing & Discontinued Operation
707,853
738,347
762,994
712,949
865,349
Normalized Income
707,853
738,347
762,994
712,949
897,261.92
Interest Expense
35,603
35,603
35,602
36,905
48,054
Net Interest Income
-35,603
-35,603
-35,602
-36,905
-48,054
EBIT
920,126
964,140
1,004,311
939,134
1,138,088
Reconciled Depreciation
3,591
6,949
18,436
35,230
54,252
Net Income from Continuing Operation Net Minority Interest
707,853
738,347
762,994
712,949
865,349
Total Unusual Items Excluding Goodwill
0
--
0
0
-40,199
Total Unusual Items
0
--
0
0
-40,199
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
-8,286.08
12/31/2022 - 8/7/1991
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade