| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
12,603,000 | 11,682,000 | 10,817,000 | 9,978,000 | 9,112,000 |
| Cost of Revenue
|
-6,027,000 | -5,647,000 | -5,305,000 | -5,008,000 | -4,883,000 |
|
Gross Profit
|
6,576,000 | 6,035,000 | 5,512,000 | 4,970,000 | 4,229,000 |
| Selling, General and Administrative Expenses
|
-1,938,000 | -1,870,000 | -1,752,000 | -1,561,000 | -1,450,000 |
|
Research and Development Expenses
|
-1,058,000 | -970,000 | -917,000 | -858,000 | -779,000 |
| Depreciation, Amortization and Depletion
|
-374,000 | -234,000 | -152,000 | -177,000 | -257,000 |
| Provision Expense/Write-Back
|
-2,000 | -2,000 | -2,000 | -15,000 | 0 |
|
Operating Income/Expenses
|
-3,372,000 | -3,076,000 | -2,823,000 | -2,611,000 | -2,486,000 |
|
Total Operating Profit/Loss
|
3,204,000 | 2,959,000 | 2,689,000 | 2,359,000 | 1,743,000 |
| Total Net Finance Income/Expense
|
-425,000 | -302,000 | -227,000 | -216,000 | -226,000 |
| Net Investment Income
|
-16,000 | 6,000 | -22,000 | -20,000 | -33,000 |
| Irregular Income/Expenses
|
-150,000 | 26,000 | -588,000 | -82,000 | -92,000 |
|
Other Income/Expense, Non-Operating
|
107,000 | 123,000 | 120,000 | 105,000 | 123,000 |
|
Non-Operating Income/Expenses, Total
|
-484,000 | -147,000 | -717,000 | -213,000 | -228,000 |
|
Pretax Income
|
2,720,000 | 2,812,000 | 1,972,000 | 2,146,000 | 1,515,000 |
|
Provision for Income Tax
|
-630,000 | -652,000 | -390,000 | -432,000 | -148,000 |
|
Net Income from Continuing Operations
|
2,090,000 | 2,160,000 | 1,582,000 | 1,714,000 | 1,367,000 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
2,090,000 | 2,160,000 | 1,582,000 | 1,714,000 | 1,367,000 |
|
Non-Controlling/Minority Interests
|
-6,000 | -6,000 | -5,000 | -5,000 | -4,000 |
|
Net Income after Non-Controlling/Minority Interests
|
2,084,000 | 2,154,000 | 1,577,000 | 1,709,000 | 1,363,000 |
|
Net Income Available to Common Stockholders
|
2,084,000 | 2,154,000 | 1,577,000 | 1,709,000 | 1,363,000 |
|
Diluted Net Income Available to Common Stockholders
|
2,084,000 | 2,154,000 | 1,577,000 | 1,709,000 | 1,363,000 |
| Total Gross Dividends
|
602,000 | -- | -- | -- | -- |
|
Common Dividend per Share
|
4.84 | 4.48 | 4.03 | 3.62 | 3.25 |
| Basic EPS
|
12.56 | 12.93 | 9.45 | 10.23 | 8.14 |
| Diluted EPS
|
12.43 | 12.75 | 9.23 | 9.93 | 7.93 |
|
Basic Weighted Average Shares Outstanding
|
165,775 | 166,600 | 166,800 | 167,000 | 167,500 |
|
Diluted Weighted Average Shares Outstanding
|
167,725 | 169,000 | 170,800 | 172,100 | 171,900 |
|
Reported Normalized Diluted EPS
|
17.05 | 15.38 | 13.84 | 11.95 | 10.36 |
| Income Statement, Supplemental
|
12/31/2022 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade