Breakdown
TTM
8/31/2025
8/31/2024
8/31/2023
8/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
11.0330
1.5760
0
--
--
Gross Profit
-11.0330
-1.5760
0
--
--
Operating Expense
2,962.3730
1,888.5210
967.2580
1,324.1100
1,629.1050
Operating Income
-2,973.4060
-1,890.0970
-967.2580
-1,324.1100
-1,629.1050
Other Income Expense
4,092.1420
1,887.7650
1,525.0750
355.5170
129.2270
Pretax Income
1,118.7360
-2.3320
557.8170
-968.5930
-1,499.8780
Net Income Common Stockholders
1,118.7360
-2.3320
557.8170
-968.5930
-1,499.8780
Diluted NI Available to Com Stockholders
1,118.7360
-2.3320
557.8170
-968.5930
-1,499.8780
Basic EPS
0.01
0.00
0.01
-0.01
-0.03
Diluted EPS
0.01
0.00
0.01
-0.01
-0.03
Basic Average Shares
104,111.7780
88,309.1320
81,621.6050
68,085.9660
58,852.0510
Diluted Average Shares
104,111.7780
88,309.1320
81,621.6050
68,085.9660
58,852.0510
Rent Expense Supplemental
28.1200
25.5800
30
35
37.5000
Total Expenses
2,973.4060
1,890.0970
967.2580
1,324.1100
1,629.1050
Net Income from Continuing & Discontinued Operation
1,118.7360
-2.3320
557.8170
-968.5930
-1,499.8780
Normalized Income
-1,217.5176
-1,893.9860
-522.3006
-1,198.5370
-1,440.8650
EBIT
-2,973.4060
-1,890.0970
-967.2580
-1,324.1100
-1,629.1050
EBITDA
-2,962.3730
-1,888.5210
-967.2580
-1,324.1100
-1,629.1050
Reconciled Cost of Revenue
11.0330
1.5760
0
--
--
Reconciled Depreciation
11.0330
1.5760
0
--
--
Net Income from Continuing Operation Net Minority Interest
1,118.7360
-2.3320
557.8170
-968.5930
-1,499.8780
Total Unusual Items Excluding Goodwill
3,893.7560
1,891.6540
1,459.2240
229.9440
-59.0130
Total Unusual Items
3,893.7560
1,891.6540
1,459.2240
229.9440
-59.0130
Normalized EBITDA
-6,856.1290
-3,780.1750
-2,426.4820
-1,554.0540
-1,570.0920
Tax Rate for Calcs
0.0004
0
0.0003
0
0
Tax Effect of Unusual Items
1,557.5024
0
379.1064
0
0
8/31/2022 - 8/6/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade