Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
14,931
13,708
28,809
15,886
11,418
Operating Income
-14,931
-13,708
-28,809
-15,886
-11,418
Net Non Operating Interest Income Expense
394
510
920
461
-2,191
Other Income Expense
91
225
297
2,955
-358
Pretax Income
-14,446
-12,973
-27,592
-12,470
-13,967
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-14,446
-12,973
-27,592
-12,470
-13,967
Diluted NI Available to Com Stockholders
-14,446
-12,973
-27,592
-12,470
-13,967
Basic EPS
-2.45
-7.35
-39.16
-27.06
-477.84
Diluted EPS
-2.45
-7.35
-39.16
-27.06
-477.84
Basic Average Shares
3,884.0220
1,766.0260
705.1930
461.0090
29.2450
Diluted Average Shares
3,884.0220
1,766.0260
705.1930
461.0090
29.2450
Total Operating Income as Reported
-14,931
-13,708
-28,809
-15,886
-19,628
Total Expenses
14,931
13,708
28,809
15,886
11,418
Net Income from Continuing & Discontinued Operation
-14,446
-12,973
-27,592
-12,470
-13,967
Normalized Income
-14,537
-13,198
-27,889
-15,425
-13,692
Interest Income
394
510
920
461
0
Interest Expense
--
--
--
0
2,191
Net Interest Income
394
510
920
461
-2,191
EBIT
-14,931
-13,708
-28,809
-15,886
-11,776
EBITDA
-14,912
-13,689
-28,789
-15,880
-11,756
Reconciled Depreciation
19
19
20
6
20
Net Income from Continuing Operation Net Minority Interest
-14,446
-12,973
-27,592
-12,470
-13,967
Total Unusual Items Excluding Goodwill
91
225
297
2,955
-275
Total Unusual Items
91
225
297
2,955
-275
Normalized EBITDA
-15,003
-13,914
-29,086
-18,835
-11,481
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 8/5/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade