Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
--
--
--
--
0
Gross Profit
--
--
--
--
0
Operating Expense
946.2830
549.9370
2,553.9930
9,548.4000
15,971.0010
Operating Income
-946.2830
-549.9370
-2,553.9930
-9,548.4000
-15,971.0010
Net Non Operating Interest Income Expense
39.8540
-218.6780
-1,449.3500
-1,302.7380
-911.5940
Other Income Expense
2,545.6930
3,689.7670
828.4420
-10,095.8940
1,137.4980
Pretax Income
1,639.2640
2,921.1520
-3,174.9010
-20,947.0320
-15,745.0970
Net Income Common Stockholders
1,639.2640
2,921.1520
-3,174.9010
-20,947.0320
-9,249.6920
Diluted NI Available to Com Stockholders
1,639.2640
2,921.1520
-3,174.9010
-20,947.0320
-9,249.6920
Basic EPS
2.58
2.37
-2.66
-0.68
-53.50
Diluted EPS
2.58
2.37
-2.66
-0.68
-53.50
Basic Average Shares
19,281.5340
1,235.1080
59,626.2720
30,696.9260
8,647.4710
Diluted Average Shares
19,281.5340
1,235.1080
59,626.2720
30,696.9260
8,647.4710
Total Expenses
946.2830
549.9370
2,553.9930
9,548.4000
15,971.0010
Net Income from Continuing & Discontinued Operation
1,639.2640
2,921.1520
-3,174.9010
-20,947.0320
-9,249.6920
Normalized Income
-134.8214
-564.5986
-3,859.3050
-14,574.4710
-17,188.7130
Interest Expense
-39.8540
218.6780
1,449.3500
1,302.7380
911.5940
Net Interest Income
39.8540
-218.6780
-1,449.3500
-1,302.7380
-911.5940
EBIT
1,599.4100
3,139.8300
-1,725.5510
-19,644.2940
-14,833.5030
EBITDA
1,599.4100
3,139.8300
-1,725.5510
-19,634.4180
-14,704.6420
Reconciled Cost of Revenue
--
--
--
--
0
Reconciled Depreciation
--
--
0
9.8760
128.8610
Net Income from Continuing Operation Net Minority Interest
1,639.2640
2,921.1520
-3,174.9010
-20,947.0320
-15,745.0970
Total Unusual Items Excluding Goodwill
2,956.8090
4,100.8830
684.4040
-6,372.5610
1,443.6160
Total Unusual Items
2,956.8090
4,100.8830
684.4040
-6,372.5610
1,443.6160
Normalized EBITDA
-1,357.3990
-961.0530
-2,409.9550
-13,261.8570
-16,148.2580
Tax Rate for Calcs
0.0004
0.0002
0
0
0
Tax Effect of Unusual Items
1,182.7236
615.1325
0
0
0
12/31/2022 - 1/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade