Breakdown
TTM
4/30/2026
4/30/2025
4/30/2024
4/30/2023
Total Revenue
0
0
0
0
0
Cost of Revenue
8.3270
9.3480
34.0810
42.0270
43.7380
Gross Profit
-8.3270
-9.3480
-34.0810
-42.0270
-43.7380
Operating Expense
1,207.3230
1,037.8680
1,070.1560
1,312.9080
778.5690
Operating Income
-1,215.6500
-1,047.2160
-1,104.2370
-1,354.9350
-822.3070
Net Non Operating Interest Income Expense
-22.8810
-14.1360
-5.2000
42.7140
-13.8030
Other Income Expense
482.6620
-15,794.6720
482.6620
404.6180
-3,406.8350
Pretax Income
-17,220.1250
-16,856.0240
-626.7750
-907.6030
-4,242.9450
Net Income Common Stockholders
-17,220.1250
-16,856.0240
-626.7750
-907.6030
-4,242.9450
Diluted NI Available to Com Stockholders
-17,220.1250
-16,856.0240
-626.7750
-907.6030
-4,242.9450
Basic EPS
-0.55
-0.54
-0.03
-0.05
-0.30
Diluted EPS
-0.55
-0.54
-0.03
-0.05
-0.30
Basic Average Shares
35,824.2730
31,267.7420
23,125.4300
17,398.8280
12,671.3750
Diluted Average Shares
46,806.3490
31,267.7420
23,125.4300
17,398.8280
12,671.3750
Rent Expense Supplemental
88.5520
79.4930
133.4520
164.1580
147.9430
Total Expenses
1,215.6500
1,047.2160
1,104.2370
1,354.9350
822.3070
Net Income from Continuing & Discontinued Operation
-17,220.1250
-16,856.0240
-626.7750
-907.6030
-4,242.9450
Normalized Income
-1,238.5310
-1,061.3520
-1,077.7010
-1,082.6270
-820.8920
Interest Income
--
--
--
42.7140
4.8820
Interest Expense
5.2000
14.1360
5.2000
--
--
Net Interest Income
-22.8810
-14.1360
-5.2000
42.7140
-13.8030
EBIT
-17,010.3220
-16,841.8880
-621.5750
-1,354.9350
-822.3070
EBITDA
-17,001.9950
-16,832.5400
-587.4940
-1,312.9080
-778.5690
Reconciled Cost of Revenue
8.3270
9.3480
34.0810
42.0270
43.7380
Reconciled Depreciation
8.3270
9.3480
34.0810
42.0270
43.7380
Net Income from Continuing Operation Net Minority Interest
-17,220.1250
-16,856.0240
-626.7750
-907.6030
-4,242.9450
Total Unusual Items Excluding Goodwill
-15,981.5940
-15,794.6720
450.9260
175.0240
-3,422.0530
Total Unusual Items
-15,981.5940
-15,794.6720
450.9260
175.0240
-3,422.0530
Normalized EBITDA
-1,020.4010
-1,037.8680
-1,038.4200
-1,487.9320
2,643.4840
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
4/30/2023 - 10/25/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade