Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
67.9600
70.2240
68.8800
67.9130
62.4540
Gross Profit
-67.9600
-70.2240
-68.8800
-67.9130
-62.4540
Operating Expense
7,724.2820
5,258.6050
2,542.5010
2,314.7170
2,475.2550
Operating Income
-7,792.2420
-5,328.8290
-2,611.3810
-2,382.6300
-2,537.7090
Net Non Operating Interest Income Expense
391.8590
46.3590
22.6290
19.9760
8.6340
Other Income Expense
-3,460.2880
-3,469.2880
-1,076.1950
-267.4120
--
Pretax Income
-10,860.6710
-8,751.7580
-3,664.9470
-2,630.0660
-2,529.0750
Net Income Common Stockholders
-9,887.3420
-7,778.4290
-3,466.7680
-2,588.5930
-2,529.0750
Diluted NI Available to Com Stockholders
-9,887.3420
-7,778.4290
-3,466.7680
-2,588.5930
-2,529.0750
Basic EPS
-0.09
-0.08
-0.04
-0.03
-0.05
Diluted EPS
-0.09
-0.08
-0.04
-0.03
-0.05
Basic Average Shares
129,930.2640
108,626.1850
93,087.9410
73,486.4340
54,386.8450
Diluted Average Shares
129,930.2640
108,626.1850
93,087.9410
73,486.4340
54,386.8450
Total Expenses
7,792.2420
5,328.8290
2,611.3810
2,382.6300
2,537.7090
Net Income from Continuing & Discontinued Operation
-9,887.3420
-7,778.4290
-3,466.7680
-2,588.5930
-2,529.0750
Normalized Income
-6,460.0540
-4,351.1410
-2,549.7070
-2,615.8980
-2,529.0750
Interest Income
391.8590
46.3590
22.6290
19.9760
8.6340
Net Interest Income
391.8590
46.3590
22.6290
19.9760
8.6340
EBIT
-7,792.2420
-5,328.8290
-2,611.3810
-2,382.6300
-2,537.7090
EBITDA
-7,724.2820
-5,258.6050
-2,542.5010
-2,314.7170
-2,475.2550
Reconciled Cost of Revenue
67.9600
70.2240
68.8800
67.9130
62.4540
Reconciled Depreciation
67.9600
70.2240
68.8800
67.9130
62.4540
Net Income from Continuing Operation Net Minority Interest
-9,887.3420
-7,778.4290
-3,466.7680
-2,588.5930
-2,529.0750
Total Unusual Items Excluding Goodwill
-3,427.2880
-3,427.2880
-917.0610
27.3050
0
Total Unusual Items
-3,427.2880
-3,427.2880
-917.0610
27.3050
0
Normalized EBITDA
-4,296.9940
-1,831.3170
-1,625.4400
-2,342.0220
-2,475.2550
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 6/30/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade