Breakdown
TTM
2/28/2026
2/28/2025
2/29/2024
2/28/2023
Total Revenue
650.2520
267.7220
0
0
0
Cost of Revenue
2,870.3090
1,037.0260
0
206.9650
132.2500
Gross Profit
-2,220.0570
-769.3040
0
-206.9650
-132.2500
Operating Expense
11,487.6200
8,884.7740
4,250.6370
3,123.0900
1,817.8900
Operating Income
-13,707.6770
-9,654.0780
-4,250.6370
-3,330.0550
-1,950.1400
Net Non Operating Interest Income Expense
73.0770
30.5020
-10.2560
-27.4050
-30.1820
Other Income Expense
-576.2880
-583.3870
-0.6140
-0.0300
-0.4270
Pretax Income
-14,210.8880
-10,206.9630
-4,261.5070
-3,357.4900
-1,980.7490
Tax Provision
--
--
0
150.4900
0
Net Income Common Stockholders
-14,173.8730
-10,013
-3,877.6360
-2,840.7790
-1,675.0840
Diluted NI Available to Com Stockholders
-14,173.8730
-10,013
-3,877.6360
-2,840.7790
-1,675.0840
Basic EPS
-0.10
-0.08
-0.03
-0.03
-0.02
Diluted EPS
-0.10
-0.08
-0.03
-0.03
-0.02
Basic Average Shares
147,614.7180
129,407.0210
116,599.1200
104,637.1540
98,324.4490
Diluted Average Shares
147,614.7180
129,407.0210
116,599.1200
104,637.1540
98,324.4490
Total Operating Income as Reported
-13,707.6770
-9,654.0780
-4,250.6370
-3,330.0550
-1,962.9160
Rent Expense Supplemental
--
93.7000
72.4790
45.8550
71.1300
Total Expenses
14,357.9290
9,921.8000
4,250.6370
3,330.0550
1,950.1400
Net Income from Continuing & Discontinued Operation
-14,173.8730
-10,013
-3,877.6360
-2,840.7790
-1,675.0840
Normalized Income
-13,597.5850
-9,429.6130
-3,877.0220
-2,840.7568
-1,668.7320
Interest Income
269.8080
127.5650
13.5970
2.5860
0.7700
Interest Expense
196.7310
97.0630
23.8530
29.9910
30.9520
Net Interest Income
73.0770
30.5020
-10.2560
-27.4050
-30.1820
EBIT
-14,014.1570
-10,109.9000
-4,237.6540
-3,327.4990
-1,949.7970
EBITDA
-12,919.1470
-9,485.7110
-3,956.4300
-3,120.5340
-1,817.5470
Reconciled Cost of Revenue
2,027.4540
766.8150
0
206.9650
132.2500
Reconciled Depreciation
1,095.0100
624.1890
281.2240
206.9650
132.2500
Net Income from Continuing Operation Net Minority Interest
-14,173.8730
-10,013
-3,877.6360
-2,840.7790
-1,675.0840
Total Unusual Items Excluding Goodwill
-576.2880
-583.3870
-0.6140
-0.0300
-6.3520
Total Unusual Items
-576.2880
-583.3870
-0.6140
-0.0300
-6.3520
Normalized EBITDA
-12,342.8590
-8,902.3240
-3,955.8160
-3,120.5040
-1,811.1950
Tax Rate for Calcs
0
0
0
0.0003
0
Tax Effect of Unusual Items
0
0
0
-0.0078
0
2/28/2023 - 10/19/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade