Breakdown
TTM
4/30/2025
4/30/2024
4/30/2023
4/30/2022
Total Revenue
739.5040
869.4600
4,951.4350
8,493.9850
5,480.8350
Cost of Revenue
14.2970
40.3440
108.0600
85.0380
110.1150
Gross Profit
725.2070
829.1160
4,843.3750
8,408.9470
5,370.7200
Operating Expense
10,308.5090
9,185.9090
8,379.6250
6,233.4780
6,401.8660
Operating Income
-9,583.3020
-8,356.7930
-3,536.2500
2,175.4690
-1,031.1460
Net Non Operating Interest Income Expense
-436.0740
-48.2260
-45.9900
-93.8420
-126.3720
Other Income Expense
-18,112.1260
-19,896.3060
-3,743.3650
1,727.3450
5,205.0480
Pretax Income
-28,131.5020
-28,301.3250
-7,325.6050
3,808.9720
4,047.5300
Tax Provision
0
0
-2,339.2880
854
544
Net Income Common Stockholders
-28,131.5020
-28,301.3250
-4,986.3170
2,954.9720
3,503.5300
Diluted NI Available to Com Stockholders
-28,131.5020
-28,301.3250
-4,986.3170
2,954.9720
3,503.5300
Total Operating Income as Reported
-9,502.3970
-8,321.3170
-3,442.3880
2,271.8760
-1,031.1460
Rent Expense Supplemental
86.2840
79.5680
76.1170
75.0520
47.6700
Total Expenses
10,322.8060
9,226.2530
8,487.6850
6,318.5160
6,511.9810
Net Income from Continuing & Discontinued Operation
-28,131.5020
-28,301.3250
-4,986.3170
2,954.9720
3,503.5300
Normalized Income
-10,018.1760
-8,403.8190
-2,440.0128
1,647.9260
-1,003.1057
Interest Expense
446.5450
48.2260
45.9900
93.8420
126.3720
Net Interest Income
-436.0740
-48.2260
-45.9900
-93.8420
-126.3720
EBIT
-27,684.9570
-28,253.0990
-7,279.6150
3,902.8140
4,173.9020
EBITDA
-27,604.0520
-28,217.6230
-7,185.7530
3,999.2210
4,173.9020
Reconciled Cost of Revenue
14.2970
40.3440
108.0600
85.0380
110.1150
Reconciled Depreciation
80.9050
35.4760
93.8620
96.4070
0
Net Income from Continuing Operation Net Minority Interest
-28,131.5020
-28,301.3250
-4,986.3170
2,954.9720
3,503.5300
Total Unusual Items Excluding Goodwill
-18,113.3260
-19,897.5060
-3,744.5650
1,675.7000
5,180.0410
Total Unusual Items
-18,113.3260
-19,897.5060
-3,744.5650
1,675.7000
5,180.0410
Normalized EBITDA
-9,490.7260
-8,320.1170
-3,441.1880
2,323.5210
-1,006.1390
Tax Rate for Calcs
0
0
0.0003
0.0002
0.0001
Tax Effect of Unusual Items
0
0
-1,198.2608
368.6540
673.4053
4/30/2022 - 7/17/2026
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade