Breakdown
TTM
10/31/2025
10/31/2024
10/31/2023
10/31/2022
Total Revenue
2,979,795
2,791,687
2,689,921
2,628,632
2,590,278
Cost of Revenue
1,332,397
1,251,903
1,203,792
1,203,227
1,163,742
Gross Profit
1,647,398
1,539,784
1,486,129
1,425,405
1,426,536
Operating Expense
846,103
815,514
812,128
752,644
724,176
Operating Income
801,295
724,270
674,001
672,761
702,360
Net Non Operating Interest Income Expense
-88,450
-101,105
-84,011
-56,825
-20,387
Other Income Expense
-38,332
-25,517
-4,509
-597
-32,694
Pretax Income
674,513
597,648
585,481
615,339
649,279
Tax Provision
119,335
113,174
118,197
127,846
136,176
Net Income Common Stockholders
555,178
484,474
467,284
487,493
513,103
Diluted NI Available to Com Stockholders
555,178
484,474
467,284
487,493
513,103
Basic EPS
9.94
8.56
8.17
8.54
8.90
Diluted EPS
9.88
8.51
8.11
8.46
8.81
Basic Average Shares
55,842.50
56,606
57,176
57,090
57,629
Diluted Average Shares
56,166
56,916
57,616
57,631
58,249
Total Operating Income as Reported
800,961
711,725
674,001
672,761
702,360
Total Expenses
2,178,500
2,067,417
2,015,920
1,955,871
1,887,918
Net Income from Continuing & Discontinued Operation
555,178
484,474
467,284
487,493
513,103
Normalized Income
555,452.91
494,642.98
467,284
487,493
513,103
Interest Income
2,213
3,051
4,913
2,680
2,026
Interest Expense
90,663
104,156
88,924
59,505
22,413
Net Interest Income
-88,450
-101,105
-84,011
-56,825
-20,387
EBIT
765,176
701,804
674,405
674,844
671,692
EBITDA
912,691
852,327
810,580
786,742
771,615
Reconciled Cost of Revenue
1,332,397
1,251,903
1,203,792
1,203,227
1,163,742
Reconciled Depreciation
147,515
150,523
136,175
111,898
99,923
Net Income from Continuing Operation Net Minority Interest
555,178
484,474
467,284
487,493
513,103
Total Unusual Items Excluding Goodwill
-334
-12,545
0
0
0
Total Unusual Items
-334
-12,545
0
0
0
Normalized EBITDA
913,025
864,872
810,580
786,742
771,615
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-59.09
-2,376.02
0
0
0
10/31/2022 - 3/18/1980
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade