Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
8,127.0290
8,127.0290
--
0
133.4060
Cost of Revenue
2,807.6910
2,807.6910
--
0
277.8430
Gross Profit
5,319.3380
5,319.3380
--
0
-144.4370
Operating Expense
19,044.1530
19,044.1530
--
712.0520
1,924.5120
Operating Income
-13,724.8150
-13,724.8150
--
-712.0520
-2,068.9490
Net Non Operating Interest Income Expense
-6,291.3380
-6,291.3380
--
-2,129.6800
-3,637.9350
Other Income Expense
-64,635.0090
-64,635.0090
--
-111.7300
-361.5000
Pretax Income
-84,651.1620
-84,651.1620
--
-2,953.4620
-6,068.3840
Tax Provision
0
0
--
--
0
Net Income Common Stockholders
-84,654.9460
-84,654.9460
--
-3,319.6120
-7,205.3300
Diluted NI Available to Com Stockholders
-84,654.9460
-84,654.9460
--
-3,319.6120
-7,205.3300
Basic EPS
-0.31
--
-0.06
-0.03
-0.07
Diluted EPS
-0.31
--
-0.06
-0.03
-0.07
Basic Average Shares
271,525.5690
--
130,384.3360
126,540.8360
103,889.8330
Diluted Average Shares
271,525.5690
--
130,384.3360
126,540.8360
103,889.8330
Total Operating Income as Reported
-77,610.8150
-77,610.8150
--
-712.0520
-2,068.9490
Total Expenses
21,851.8440
21,851.8440
--
712.0520
2,202.3550
Net Income from Continuing & Discontinued Operation
-84,654.9460
-84,654.9460
--
-3,235.5060
-6,068.3840
Normalized Income
-20,334.0170
-20,334.0170
--
-2,841.7320
-5,706.8840
Interest Income
0
0
--
17.5990
0
Interest Expense
6,291.3380
6,291.3380
--
2,147.2790
3,637.9350
Net Interest Income
-6,291.3380
-6,291.3380
--
-2,129.6800
-3,637.9350
EBIT
-78,359.8240
-78,359.8240
--
-806.1830
-2,430.4490
EBITDA
-74,817.2160
-74,817.2160
--
-806.1830
-2,430.4490
Reconciled Cost of Revenue
2,459.1890
2,459.1890
--
0
277.8430
Reconciled Depreciation
3,542.6080
3,542.6080
--
--
--
Net Income from Continuing Operation Net Minority Interest
-84,651.1620
-84,651.1620
--
-2,953.4620
-6,068.3840
Total Unusual Items Excluding Goodwill
-64,317.1450
-64,317.1450
--
-111.7300
-361.5000
Total Unusual Items
-64,317.1450
-64,317.1450
--
-111.7300
-361.5000
Normalized EBITDA
-10,500.0710
-10,500.0710
--
-694.4530
-2,068.9490
Tax Rate for Calcs
0
0
--
0
0
Tax Effect of Unusual Items
0
0
--
0
0
6/30/2023 - 7/17/2026
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade