Breakdown
TTM
7/31/2026
7/31/2025
7/31/2024
7/31/2023
Total Revenue
1,747,853
1,747,853
1,750,704
1,765,335
2,700,659
Cost of Revenue
624,766
624,766
760,156
906,468
952,435
Gross Profit
1,123,087
1,123,087
990,548
858,867
1,748,224
Operating Expense
846,002
846,002
621,359
351,207
358,558
Operating Income
277,085
277,085
369,189
507,660
1,389,666
Net Non Operating Interest Income Expense
-19,729
-19,729
-16,427
11,258
24,273
Other Income Expense
-3,796
-3,796
57,551
10,194
-10,529
Pretax Income
253,560
253,560
601,306
697,185
1,544,984
Tax Provision
92,600
92,600
161,937
221,330
457,582
Net Income Common Stockholders
160,960
160,960
439,369
475,855
1,087,402
Basic EPS
0.19
--
0.52
--
1.26
Diluted EPS
0.19
--
0.52
0.56
1.19
Basic Average Shares
842,896.8600
--
844,210.7060
--
863,236.7710
Diluted Average Shares
847,157.8950
--
844,210.7060
--
916,865.0930
Net Income from Continuing & Discontinued Operation
160,960
160,960
439,369
475,855
1,087,402
Normalized Income
160,960
160,960
439,369
475,855
1,093,442.9502
Interest Income
12,480
12,480
16,964
24,376
38,478
Interest Expense
25,658
25,658
28,427
8,567
9,918
Net Interest Income
-19,729
-19,729
-16,427
11,258
24,273
EBIT
279,218
279,218
629,733
705,752
1,554,902
EBITDA
515,506
515,506
1,009,312
873,825
1,696,476
Reconciled Cost of Revenue
624,766
624,766
760,156
906,468
952,435
Reconciled Depreciation
236,288
236,288
379,579
168,073
141,574
Net Income from Continuing Operation Net Minority Interest
160,960
160,960
439,369
475,855
1,087,402
Total Unusual Items Excluding Goodwill
--
--
--
--
-8,583
Total Unusual Items
--
--
--
--
-8,583
Normalized EBITDA
515,506
515,506
1,009,312
873,825
1,705,059
Tax Rate for Calcs
0.0004
0.0004
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
0
0
0
0
-2,542.0498
7/31/2023 - 10/15/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade