Breakdown
TTM
9/30/2025
9/30/2024
9/30/2023
9/30/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
0
6.5290
3.9170
0
--
Gross Profit
0
-6.5290
-3.9170
0
--
Operating Expense
2,686.1400
896.5900
2,212.5590
2,706.1200
1,734.9130
Operating Income
-2,686.1400
-903.1190
-2,216.4760
-2,706.1200
-1,734.9130
Net Non Operating Interest Income Expense
31.3050
-19.2910
-30.2220
21.0260
-9.6270
Other Income Expense
-15.4970
38.9630
71.8110
-10.5170
21.9000
Pretax Income
-2,670.3320
-883.4470
-2,174.8870
-2,695.6110
-1,722.6400
Net Income Common Stockholders
-2,670.3320
-883.4470
-2,174.8870
-2,695.6110
-1,722.6400
Diluted NI Available to Com Stockholders
-2,670.3320
-883.4470
-2,174.8870
-2,695.6110
-1,722.6400
Basic EPS
-0.01
-0.01
-0.03
-0.05
-0.04
Diluted EPS
-0.01
-0.01
-0.03
-0.05
-0.04
Basic Average Shares
153,860.1460
96,251.6850
72,986.8640
58,261.1590
38,665.2000
Diluted Average Shares
153,860.1460
96,251.6850
72,986.8640
58,261.1590
38,665.2000
Rent Expense Supplemental
-1.0900
6.3340
37.5270
40.2940
40.5000
Total Expenses
2,686.1400
903.1190
2,216.4760
2,706.1200
1,734.9130
Net Income from Continuing & Discontinued Operation
-2,670.3320
-883.4470
-2,174.8870
-2,695.6110
-1,722.6400
Normalized Income
-2,670.3320
-884.9330
-2,174.8870
-2,685.0940
-1,722.6400
Interest Income
34.8840
1.2090
21.3300
21.0260
0
Interest Expense
3.5790
20.5000
51.5520
0
9.6270
Net Interest Income
31.3050
-19.2910
-30.2220
21.0260
-9.6270
EBIT
-2,666.7530
-862.9470
-2,123.3350
-2,695.6110
-1,713.0130
EBITDA
-2,666.7530
-856.4180
-2,119.4180
-2,695.6110
-1,713.0130
Reconciled Cost of Revenue
0
6.5290
3.9170
0
--
Reconciled Depreciation
0
6.5290
3.9170
0
--
Net Income from Continuing Operation Net Minority Interest
-2,670.3320
-883.4470
-2,174.8870
-2,695.6110
-1,722.6400
Total Unusual Items Excluding Goodwill
0
1.4860
0
-10.5170
0
Total Unusual Items
0
1.4860
0
-10.5170
0
Normalized EBITDA
-2,666.7530
-857.9040
-2,119.4180
-2,685.0940
-1,713.0130
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
9/30/2022 - 3/3/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade