Breakdown
TTM
10/31/2025
10/31/2024
10/31/2023
10/31/2022
Total Revenue
48,699.33
52,667.97
51,933.62
63,318.39
51,522.05
Cost of Revenue
34,045.23
35,882.77
34,509.55
41,830.51
36,618.62
Gross Profit
14,654.11
16,785.20
17,424.08
21,487.89
14,903.44
Operating Expense
5,798.73
6,748.68
7,842.63
8,087.53
6,477.99
Operating Income
8,855.37
10,036.52
9,581.45
13,400.35
8,425.45
Net Non Operating Interest Income Expense
952.75
1,119.10
1,126.95
803.62
234.80
Other Income Expense
353.19
141.62
763.55
375.46
776.28
Pretax Income
10,161.32
11,297.24
11,471.95
14,579.43
9,436.53
Tax Provision
2,528.85
2,850.86
2,860.69
3,680.57
2,204.51
Net Income Common Stockholders
7,632.47
8,446.38
8,611.26
10,898.86
7,232.03
Diluted NI Available to Com Stockholders
7,632.47
8,446.38
8,611.26
10,898.86
7,232.03
Basic EPS
2.38
2.59
2.63
3.27
2.10
Diluted EPS
2.38
2.58
2.63
3.27
2.10
Basic Average Shares
3,203.84
3,266.12
3,268.83
3,333.50
3,437.78
Diluted Average Shares
3,209.59
3,272.94
3,279.48
3,337.65
3,445.50
Total Operating Income as Reported
8,855.37
10,036.52
9,581.45
13,400.35
8,425.45
Total Expenses
39,843.96
42,631.45
42,352.17
49,918.04
43,096.60
Net Income from Continuing & Discontinued Operation
7,632.47
8,446.38
8,611.26
10,898.86
7,232.03
Normalized Income
7,541.71
8,518.07
8,387.48
10,944.59
7,189.05
Interest Income
952.75
1,119.10
1,126.95
803.62
234.80
Net Interest Income
952.75
1,119.10
1,126.95
803.62
234.80
EBIT
8,855.37
10,036.52
9,581.45
13,400.35
8,425.45
EBITDA
9,159.54
10,266.94
9,751.86
13,553.86
8,596.71
Reconciled Cost of Revenue
34,045.23
35,882.77
34,509.55
41,830.51
36,618.62
Reconciled Depreciation
304.17
230.41
170.41
153.51
171.26
Net Income from Continuing Operation Net Minority Interest
7,632.47
8,446.38
8,611.26
10,898.86
7,232.03
Total Unusual Items Excluding Goodwill
120.82
-95.89
298.12
-61.17
56.08
Total Unusual Items
120.82
-95.89
298.12
-61.17
56.08
Normalized EBITDA
9,038.72
10,362.82
9,453.75
13,615.04
8,540.63
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
30.07
-24.20
74.34
-15.44
13.10
10/31/2022 - 3/18/1980
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade