Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
2,340
194
Cost of Revenue
--
--
0
91,550
30,023
Gross Profit
--
--
0
-89,210
-29,829
Operating Expense
6,198
6,768
12,903
87,756
246,086
Operating Income
-6,198
-6,768
-12,903
-176,966
-275,915
Net Non Operating Interest Income Expense
--
--
--
--
3,206
Other Income Expense
4,880
6,149
4,767
-166,100
-6,489
Pretax Income
-1,318
-619
-8,136
-343,066
-282,404
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-4,359
-3,542
-10,836
-345,560
-282,665
Diluted NI Available to Com Stockholders
-4,359
-3,542
-10,836
-345,560
-282,665
Basic EPS
-0.27
-0.22
-0.67
-21.67
-10.95
Diluted EPS
-0.27
-0.22
-0.67
-21.67
-10.95
Basic Average Shares
16,096
16,096
16,067
15,945
14,129.7330
Diluted Average Shares
16,096
16,096
16,067
15,945
14,129.7330
Total Operating Income as Reported
-3,909
-3,760
-10,892
-348,898
-387,304
Total Expenses
6,198
6,768
12,903
179,306
276,109
Net Income from Continuing & Discontinued Operation
-1,318
-619
-8,136
-343,066
-282,404
Normalized Income
-6,182
-6,752
-13,154
-176,843
-275,127
Net Interest Income
--
--
--
--
3,206
EBIT
-6,198
-6,768
-12,903
-176,966
-275,915
EBITDA
-6,198
-6,768
-12,903
-122,559
-267,439
Reconciled Cost of Revenue
--
--
0
91,550
30,023
Reconciled Depreciation
--
--
0
54,407
8,476
Net Income from Continuing Operation Net Minority Interest
-1,318
-619
-8,136
-343,066
-282,404
Total Unusual Items Excluding Goodwill
4,864
6,133
5,018
-166,223
-7,277
Total Unusual Items
4,864
6,133
5,018
-166,223
-7,277
Normalized EBITDA
-11,062
-12,901
-17,921
43,664
-260,162
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 7/17/2026
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade