Breakdown
TTM
11/30/2025
11/30/2024
11/30/2023
11/30/2022
Total Revenue
36,766
83,980
54,549
76,987
38,627
Operating Expense
397,945
369,646
267,576
232,050
222,494
Operating Income
-361,179
-285,666
-213,027
-155,063
-183,867
Net Non Operating Interest Income Expense
19,557
21,969
19,728
11,115
3,507
Pretax Income
-341,622
-263,697
-193,299
-143,948
-180,360
Tax Provision
-271
760
270
0
0
Net Income Common Stockholders
-341,351
-264,457
-193,569
-143,948
-180,360
Diluted NI Available to Com Stockholders
-341,351
-264,457
-193,569
-143,948
-180,360
Basic EPS
-3.46
-3.05
-2.88
-2.65
-3.71
Diluted EPS
-3.46
-3.05
-2.88
-2.65
-3.71
Basic Average Shares
100,097.01
86,666.91
67,120.27
54,337.90
48,607.99
Diluted Average Shares
100,097.01
86,666.91
67,120.27
54,337.90
48,607.99
Total Operating Income as Reported
-361,179
-285,666
-213,027
-155,063
-183,867
Total Expenses
397,945
369,646
267,576
232,050
222,494
Net Income from Continuing & Discontinued Operation
-341,351
-264,457
-193,569
-143,948
-180,360
Normalized Income
-341,351
-264,457
-193,569
-143,948
-180,360
Interest Income
19,557
21,969
19,728
11,115
3,507
Net Interest Income
19,557
21,969
19,728
11,115
3,507
EBIT
-361,179
-285,666
-213,027
-155,063
-183,867
EBITDA
-343,922
-266,810
-196,599
-141,409
-173,059
Reconciled Depreciation
17,257
18,856
16,428
13,654
10,808
Net Income from Continuing Operation Net Minority Interest
-341,351
-264,457
-193,569
-143,948
-180,360
Normalized EBITDA
-343,922
-266,810
-196,599
-141,409
-173,059
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
11/30/2022 - 7/24/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade