Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
9,840
11,085
9,902
12,049
10,554
Operating Income
-9,840
-11,085
-9,902
-12,049
-10,554
Net Non Operating Interest Income Expense
-92
7
-309
-270
84
Other Income Expense
--
-47
1
2,212
-22
Pretax Income
-9,979
-11,125
-10,210
-10,107
-10,492
Net Income Common Stockholders
-9,979
-11,125
-10,210
-10,107
-10,492
Diluted NI Available to Com Stockholders
-9,979
-11,125
-10,210
-10,107
-10,492
Basic EPS
-47.10
-8.80
-10.80
-14.80
-18.20
Diluted EPS
-47.10
-8.80
-10.80
-14.80
-18.20
Basic Average Shares
682.2820
1,274.0670
945.3700
682.0080
575.2260
Diluted Average Shares
682.2820
1,274.0670
945.3700
682.0080
575.2260
Total Operating Income as Reported
-9,840
-11,085
-9,902
-12,049
-10,554
Total Expenses
9,840
11,085
9,902
12,049
10,554
Net Income from Continuing & Discontinued Operation
-9,979
-11,125
-10,210
-10,107
-10,492
Normalized Income
-9,932
-11,078
-10,211
-12,319
-10,470
Interest Income
--
13
2
178
91
Interest Expense
--
--
--
11
15
Net Interest Income
-92
7
-309
-270
84
EBIT
-9,840
-11,085
-9,902
-12,049
-10,554
EBITDA
-9,840
-11,069
-9,880
-12,028
-10,542
Reconciled Depreciation
--
16
22
21
12
Net Income from Continuing Operation Net Minority Interest
-9,979
-11,125
-10,210
-10,107
-10,492
Total Unusual Items Excluding Goodwill
-47
-47
1
2,212
-22
Total Unusual Items
-47
-47
1
2,212
-22
Normalized EBITDA
-9,793
-11,022
-9,881
-14,240
-10,520
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 12/9/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade