Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
6,233
6,323
5,009
3,657
5,541
Operating Income
-6,233
-6,323
-5,009
-3,657
-5,541
Net Non Operating Interest Income Expense
-32
-17
30
42
-18
Other Income Expense
--
-44
-65
-24
-2,610
Pretax Income
-6,309
-6,384
-5,044
-3,639
-8,169
Net Income Common Stockholders
-6,309
-6,384
-5,043
-3,639
-8,169
Diluted NI Available to Com Stockholders
-6,309
-6,384
-5,043
-3,639
-8,169
Basic EPS
-0.07
-0.08
-0.08
-0.08
-0.22
Diluted EPS
-0.07
-0.08
-0.08
-0.08
-0.22
Basic Average Shares
87,825.3720
80,015.0400
65,417.2890
44,722.2880
37,733.7030
Diluted Average Shares
87,825.3720
80,015.0400
65,417.2890
44,722.2880
37,733.7030
Total Operating Income as Reported
-6,233
-6,323
-5,009
-3,657
-7,619
Total Expenses
6,233
6,323
5,009
3,657
5,541
Net Income from Continuing & Discontinued Operation
-6,309
-6,384
-5,043
-3,639
-8,169
Normalized Income
-6,260
-6,335
-5,020
-3,637
-5,625
Interest Income
-9
14
47
--
--
Interest Expense
23
31
17
3
33
Net Interest Income
-32
-17
30
42
-18
EBIT
-6,286
-6,353
-5,027
-3,636
-8,136
EBITDA
-6,071
-6,168
-4,942
-3,603
-8,122
Reconciled Depreciation
215
185
85
33
6
Net Income from Continuing Operation Net Minority Interest
-6,309
-6,384
-5,043
-3,639
-8,169
Total Unusual Items Excluding Goodwill
-49
-49
-23
-2
-2,544
Total Unusual Items
-49
-49
-23
-2
-2,544
Normalized EBITDA
-6,022
-6,119
-4,919
-3,601
-5,578
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 9/13/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade