Breakdown
TTM
1/31/2026
1/31/2025
1/31/2024
Total Revenue
752,853
708,997
538,268
406,883
Cost of Revenue
231,442
226,328
190,369
163,633
Gross Profit
521,411
482,669
347,899
243,250
Operating Expense
1,237,369
1,135,248
603,640
556,048
Operating Income
-715,958
-652,579
-255,741
-312,798
Other Income Expense
11,253
-15,474
-94,526
-25,270
Pretax Income
-704,705
-668,053
-350,267
-338,068
Tax Provision
11,937
11,335
4,243
6,784
Net Income Common Stockholders
-716,642
-679,388
-354,510
-344,852
Diluted NI Available to Com Stockholders
-716,642
-679,388
-354,510
-344,852
Basic EPS
-1.78
-3.18
-1.08
-1.05
Diluted EPS
-1.78
-3.18
-1.08
-1.05
Basic Average Shares
403,658.04
213,896.04
327,954.66
327,954.66
Diluted Average Shares
403,658.04
213,896.04
327,954.66
327,954.66
Total Operating Income as Reported
-715,958
-652,579
-255,741
-312,798
Total Expenses
1,468,811
1,361,576
794,009
719,681
Net Income from Continuing & Discontinued Operation
-716,642
-679,388
-354,510
-344,852
Normalized Income
-716,642
-679,388
-354,510
-344,852
EBIT
-715,958
-652,579
-255,741
-312,798
EBITDA
-673,926
-606,677
-204,197
-263,250
Reconciled Cost of Revenue
231,442
226,328
190,369
163,633
Reconciled Depreciation
42,032
45,902
51,544
49,548
Net Income from Continuing Operation Net Minority Interest
-716,642
-679,388
-354,510
-344,852
Normalized EBITDA
-673,926
-606,677
-204,197
-263,250
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
1/31/2024 - 9/18/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade