Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
169,900
62,902
7,873
0
0
Cost of Revenue
20,090
9,298
7,078
0
--
Gross Profit
149,810
53,604
795
0
--
Operating Expense
287,436
266,668
168,352
99,822
119,734
Operating Income
-137,626
-213,064
-167,557
-99,822
-119,734
Net Non Operating Interest Income Expense
-5,641
7,748
26,721
24,611
7,448
Other Income Expense
-6,560
689
-427,103
-591
8,087
Pretax Income
-149,827
-204,627
-567,939
-75,802
-104,199
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-149,827
-204,627
-567,939
-75,802
-104,199
Diluted NI Available to Com Stockholders
-149,827
-204,627
-567,939
-75,802
-104,199
Basic EPS
-0.44
-0.60
-2.11
-0.35
-0.48
Diluted EPS
-0.44
-0.60
-2.11
-0.35
-0.48
Basic Average Shares
345,726
341,541
268,772
218,880
216,721
Diluted Average Shares
345,726
341,541
268,772
218,880
216,721
Total Operating Income as Reported
-137,626
-213,064
-592,627
-99,822
-119,734
Total Expenses
307,526
275,966
175,430
99,822
119,734
Net Income from Continuing & Discontinued Operation
-149,827
-204,627
-567,939
-75,802
-104,199
Normalized Income
-142,727
-203,787
-141,921
-76,160
-113,158
Interest Income
21,033
21,430
27,062
24,611
7,448
Interest Expense
26,674
13,682
341
0
--
Net Interest Income
-5,641
7,748
26,721
24,611
7,448
EBIT
-123,153
-190,945
-567,598
-75,802
-119,734
EBITDA
-121,008
-189,206
-566,915
-75,580
-119,535
Reconciled Cost of Revenue
20,090
9,298
7,078
0
--
Reconciled Depreciation
2,145
1,739
683
222
199
Net Income from Continuing Operation Net Minority Interest
-149,827
-204,627
-567,939
-75,802
-104,199
Total Unusual Items Excluding Goodwill
-7,100
-840
-426,018
358
8,959
Total Unusual Items
-7,100
-840
-426,018
358
8,959
Normalized EBITDA
-113,908
-188,366
-140,897
-75,938
-128,494
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 8/26/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade