Breakdown
TTM
1/31/2026
1/31/2025
1/31/2024
1/31/2023
Total Revenue
302,970,000
215,938,000
130,497,000
60,922,000
26,974,000
Cost of Revenue
76,729,000
62,475,000
32,639,000
16,621,000
11,618,000
Gross Profit
226,241,000
153,463,000
97,858,000
44,301,000
15,356,000
Operating Expense
28,662,000
23,076,000
16,405,000
11,329,000
9,779,000
Operating Income
197,579,000
130,387,000
81,453,000
32,972,000
5,577,000
Net Non Operating Interest Income Expense
1,765,000
2,041,000
1,539,000
609,000
5,000
Other Income Expense
30,399,000
9,022,000
1,034,000
237,000
-1,401,000
Pretax Income
229,743,000
141,450,000
84,026,000
33,818,000
4,181,000
Tax Provision
36,863,000
21,383,000
11,146,000
4,058,000
-187,000
Net Income Common Stockholders
192,880,000
120,067,000
72,880,000
29,760,000
4,368,000
Diluted NI Available to Com Stockholders
192,880,000
120,067,000
72,880,000
29,760,000
4,368,000
Basic EPS
7.95
4.93
2.97
1.21
0.18
Diluted EPS
7.91
4.90
2.94
1.19
0.17
Basic Average Shares
24,276,000
24,359,000
24,555,000
24,690,000
24,870,000
Diluted Average Shares
24,397,500
24,514,000
24,804,000
24,940,000
25,070,000
Total Operating Income as Reported
197,579,000
130,387,000
81,453,000
32,972,000
4,224,000
Total Expenses
105,391,000
85,551,000
49,044,000
27,950,000
21,397,000
Net Income from Continuing & Discontinued Operation
192,880,000
120,067,000
72,880,000
29,760,000
4,368,000
Normalized Income
174,717,244.57
120,067,000
72,880,000
29,760,000
5,436,870
Interest Income
2,229,000
2,300,000
1,786,000
866,000
267,000
Interest Expense
464,000
259,000
247,000
257,000
262,000
Net Interest Income
1,765,000
2,041,000
1,539,000
609,000
5,000
EBIT
230,207,000
141,709,000
84,273,000
34,075,000
4,443,000
EBITDA
233,894,000
144,552,000
86,137,000
35,583,000
5,986,000
Reconciled Cost of Revenue
76,729,000
62,475,000
32,639,000
16,621,000
11,618,000
Reconciled Depreciation
3,687,000
2,843,000
1,864,000
1,508,000
1,543,000
Net Income from Continuing Operation Net Minority Interest
192,880,000
120,067,000
72,880,000
29,760,000
4,368,000
Total Unusual Items Excluding Goodwill
21,634,000
--
0
0
-1,353,000
Total Unusual Items
21,634,000
--
0
0
-1,353,000
Normalized EBITDA
212,260,000
144,552,000
86,137,000
35,583,000
7,339,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3,471,244.57
0
0
0
-284,130
1/31/2023 - 1/22/1999
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade