Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
2.7510
5.1170
8.2660
96.1510
128.4520
Gross Profit
-2.7510
-5.1170
-8.2660
-96.1510
-128.4520
Operating Expense
7,805.5680
5,558.6950
3,651.3830
6,784.0930
27,381.1740
Operating Income
-7,808.3190
-5,563.8120
-3,659.6490
-6,880.2440
-27,509.6260
Net Non Operating Interest Income Expense
17.0950
2.2110
11.1970
19.3350
-27.1100
Other Income Expense
622.2970
388.6390
-56.7540
-522.9960
6,106.8280
Pretax Income
-7,168.9270
-5,172.9620
-3,705.2060
-7,383.9050
-21,429.9080
Net Income Common Stockholders
-7,168.9270
-5,172.9620
-3,705.2060
-7,383.9050
-21,429.9080
Diluted NI Available to Com Stockholders
-7,168.9270
-5,172.9620
-3,705.2060
-7,383.9050
-21,429.9080
Basic EPS
-0.03
-0.02
-0.02
-0.04
-0.14
Diluted EPS
-0.03
-0.02
-0.02
-0.04
-0.14
Basic Average Shares
263,575.0660
246,376.6200
230,499.1080
188,205.4640
162,625.6600
Diluted Average Shares
263,575.0660
246,376.6200
230,499.1080
188,205.4640
162,625.6600
Total Expenses
7,808.3190
5,563.8120
3,659.6490
6,880.2440
27,509.6260
Net Income from Continuing & Discontinued Operation
-7,168.9270
-5,172.9620
-3,705.2060
-7,383.9050
-21,429.9080
Normalized Income
-7,168.9270
-5,171.8320
-3,648.4520
-6,860.9090
-21,983.3400
Interest Income
17.0540
5.0800
11.8580
22.5580
93.8210
Interest Expense
-0.0410
2.8690
0.6610
3.2230
120.9310
Net Interest Income
17.0950
2.2110
11.1970
19.3350
-27.1100
EBIT
-7,168.9680
-5,170.0930
-3,704.5450
-7,380.6820
-21,308.9770
EBITDA
-7,161.9810
-5,160.1820
-3,694.6340
-7,281.1990
-21,180.3200
Reconciled Cost of Revenue
2.7510
5.1170
8.2660
96.1510
128.4520
Reconciled Depreciation
6.9870
9.9110
9.9110
99.4830
128.6570
Net Income from Continuing Operation Net Minority Interest
-7,168.9270
-5,172.9620
-3,705.2060
-7,383.9050
-21,429.9080
Total Unusual Items Excluding Goodwill
0
-1.1300
-56.7540
-522.9960
553.4320
Total Unusual Items
0
-1.1300
-56.7540
-522.9960
553.4320
Normalized EBITDA
-7,161.9810
-5,159.0520
-3,637.8800
-6,758.2030
-21,733.7520
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 8/8/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade