Breakdown
TTM
7/31/2025
7/31/2024
7/31/2023
7/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
66.5320
64.3510
64.6980
64.4170
35.4330
Gross Profit
-66.5320
-64.3510
-64.6980
-64.4170
-35.4330
Operating Expense
1,438.3650
1,740.5740
1,441.4120
1,540.9200
1,509.3440
Operating Income
-1,504.8970
-1,804.9250
-1,506.1100
-1,605.3370
-1,544.7770
Net Non Operating Interest Income Expense
79.7560
85.8220
86.1960
108.4540
27.6900
Other Income Expense
1,824.0230
2,658.7430
4,258.6490
5,297.5520
9,179.5280
Pretax Income
398.8820
939.6400
2,838.7350
3,800.6690
7,662.4410
Tax Provision
166.4000
434.8360
916.0950
1,217.8290
2,396.6140
Net Income Common Stockholders
232.4820
504.8040
1,922.6400
2,582.8400
5,265.8270
Diluted NI Available to Com Stockholders
232.4820
504.8040
1,922.6400
2,582.8400
5,265.8270
Basic EPS
0.00
0.00
0.02
0.02
0.05
Diluted EPS
0.00
0.00
0.02
0.02
0.05
Basic Average Shares
105,579.8740
105,579.8740
105,579.8740
105,579.8740
105,579.8740
Diluted Average Shares
107,836.7450
107,708.9820
105,579.8740
105,579.8740
106,664.5340
Total Operating Income as Reported
-1,460.4970
-1,820.3720
-1,499.7050
-1,598.6460
-1,593.4690
Rent Expense Supplemental
--
--
--
0
35.4140
Total Expenses
1,504.8970
1,804.9250
1,506.1100
1,605.3370
1,544.7770
Net Income from Continuing & Discontinued Operation
232.4820
504.8040
1,922.6400
2,582.8400
5,265.8270
Normalized Income
204.6876
515.0728
1,915.3090
2,573.2396
5,296.0155
Interest Income
81.6800
87.3960
90.6150
115.8900
32.4540
Interest Expense
1.9240
1.5740
4.4190
7.4360
4.7640
Net Interest Income
79.7560
85.8220
86.1960
108.4540
27.6900
EBIT
400.8060
941.2140
2,843.1540
3,808.1050
7,667.2050
EBITDA
467.3380
1,005.5650
2,907.8520
3,872.5220
7,702.6380
Reconciled Cost of Revenue
66.5320
64.3510
64.6980
64.4170
35.4330
Reconciled Depreciation
66.5320
64.3510
64.6980
64.4170
35.4330
Net Income from Continuing Operation Net Minority Interest
232.4820
504.8040
1,922.6400
2,582.8400
5,265.8270
Total Unusual Items Excluding Goodwill
46.3240
-13.8730
10.8240
14.1270
-43.9280
Total Unusual Items
46.3240
-13.8730
10.8240
14.1270
-43.9280
Normalized EBITDA
421.0140
1,019.4380
2,897.0280
3,858.3950
7,746.5660
Tax Rate for Calcs
0.0004
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
18.5296
-3.6042
3.4930
4.5266
-13.7395
7/31/2022 - 10/25/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade