Breakdown
TTM
10/31/2025
10/31/2024
10/31/2023
10/31/2022
Total Revenue
1,863,147
1,837,641
1,277,862
1,130,583
1,221,502
Cost of Revenue
1,367,801
1,338,413
972,238
853,059
953,004
Gross Profit
495,346
499,228
305,624
277,524
268,498
Operating Expense
384,370
380,705
250,798
166,823
157,217
Operating Income
110,976
118,523
54,826
110,701
111,281
Net Non Operating Interest Income Expense
-48,680
-53,720
-18,903
-7,888
-2,540
Other Income Expense
10,059
-307,396
6,159
-5,767
1,022
Pretax Income
72,355
-242,593
42,082
97,046
109,763
Tax Provision
27,001
8,213
9,023
14,545
21,427
Net Income Common Stockholders
45,354
-250,806
33,059
82,501
88,336
Diluted NI Available to Com Stockholders
45,354
-250,806
33,059
82,501
88,336
Basic EPS
0.97
-5.43
0.91
2.51
2.67
Diluted EPS
0.97
-5.43
0.90
2.50
2.66
Basic Average Shares
45,473.25
46,170
36,416
32,819
33,048
Diluted Average Shares
45,579
46,170
36,648
33,026
33,205
Total Operating Income as Reported
110,992
-193,952
54,826
110,701
111,281
Total Expenses
1,752,171
1,719,118
1,223,036
1,019,882
1,110,221
Net Income from Continuing & Discontinued Operation
45,354
-250,806
33,059
82,501
88,336
Normalized Income
39,176.63
-21,936.73
28,692.77
82,624.25
88,010.06
Interest Income
1,175
2,092
1,690
248
19
Interest Expense
49,855
55,812
20,593
8,136
2,559
Net Interest Income
-48,680
-53,720
-18,903
-7,888
-2,540
EBIT
122,210
-186,781
62,675
105,182
112,322
EBITDA
220,877
-83,337
123,003
148,048
152,431
Reconciled Cost of Revenue
1,367,801
1,338,413
972,238
853,059
953,004
Reconciled Depreciation
98,667
103,444
60,328
42,866
40,109
Net Income from Continuing Operation Net Minority Interest
45,354
-250,806
33,059
82,501
88,336
Total Unusual Items Excluding Goodwill
9,855
-307,496
5,555
-145
405
Total Unusual Items
9,855
-307,496
5,555
-145
405
Normalized EBITDA
211,022
224,159
117,448
148,193
152,026
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3,677.63
-78,626.73
1,188.77
-21.75
79.06
10/31/2022 - 3/17/1980
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade