Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
--
--
0
0
0
Gross Profit
--
--
0
0
0
Operating Expense
3,677
3,677
4,283
8,350
6,652
Operating Income
-3,677
-3,677
-4,283
-8,350
-6,652
Net Non Operating Interest Income Expense
-585
-585
-224
-55
-42
Other Income Expense
-13
-13
15
-439
118
Pretax Income
-4,275
-4,275
-4,492
-8,844
-6,576
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-4,275
-4,275
-4,492
-8,844
-6,576
Diluted NI Available to Com Stockholders
-4,275
-4,275
-4,492
-8,844
-6,576
Basic EPS
-0.05
--
-0.05
-0.10
-0.07
Diluted EPS
-0.05
--
-0.05
-0.10
-0.07
Basic Average Shares
96,040
--
93,671
91,687
89,382.6030
Diluted Average Shares
96,040
--
93,671
91,687
89,382.6030
Total Operating Income as Reported
-3,677
-3,677
-4,283
-8,350
-6,652
Total Expenses
3,677
3,677
4,283
8,350
6,652
Net Income from Continuing & Discontinued Operation
-4,275
-4,275
-4,492
-8,844
-6,576
Normalized Income
-4,262
-4,262
-4,507
-8,405
-6,581
Interest Income
2
2
2
6
1
Interest Expense
587
587
226
61
43
Net Interest Income
-585
-585
-224
-55
-42
EBIT
-3,688
-3,688
-4,266
-8,783
-6,533
EBITDA
-3,562
-3,562
-4,265
-8,614
-6,284
Reconciled Cost of Revenue
--
--
0
0
0
Reconciled Depreciation
126
126
1
169
249
Net Income from Continuing Operation Net Minority Interest
-4,275
-4,275
-4,492
-8,844
-6,576
Total Unusual Items Excluding Goodwill
-13
-13
15
-439
5
Total Unusual Items
-13
-13
15
-439
5
Normalized EBITDA
-3,549
-3,549
-4,280
-8,175
-6,289
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 11/26/1997
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade