Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
929,306
923,080
922,238
843,364
615,999
Operating Expense
455,306
449,016
458,712
411,906
369,910
Pretax Income
493,987
477,057
476,812
477,704
295,260
Tax Provision
102,181
105,027
97,973
95,101
51,973
Net Income Common Stockholders
390,941
371,008
378,053
381,267
242,154
Diluted NI Available to Com Stockholders
390,941
371,008
378,053
381,267
242,154
Basic EPS
5.54
5.26
5.36
5.40
3.43
Diluted EPS
5.54
5.26
5.36
5.40
3.43
Basic Average Shares
70,602.09
70,587.05
70,587.47
70,586.48
70,580.13
Diluted Average Shares
70,602.09
70,587.05
70,587.47
70,586.48
70,580.13
Net Income from Continuing & Discontinued Operation
390,941
371,008
378,053
381,267
242,154
Normalized Income
389,969.39
371,008
378,053
377,747.04
242,154
Interest Income
1,056,438
1,064,429
1,255,964
1,125,251
540,906
Interest Expense
436,822
443,218
599,655
528,412
134,846
Net Interest Income
619,616
621,211
656,309
596,839
406,060
Reconciled Depreciation
58,360
68,899
76,236
59,507
43,025
Net Income from Continuing Operation Net Minority Interest
390,941
371,008
378,053
381,267
242,154
Total Unusual Items Excluding Goodwill
1,225
--
0
4,395
0
Total Unusual Items
1,225
--
0
4,395
0
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
253.39
0
0
875.04
0
12/31/2022 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade