Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
221,126
178,698
142,258
104,961
106,988
Operating Income
-221,126
-178,698
-142,258
-104,961
-106,988
Net Non Operating Interest Income Expense
16,941
16,224
12,682
8,325
2,228
Other Income Expense
-382
23
102
-19
-27
Pretax Income
-204,567
-162,451
-129,474
-96,655
-104,787
Net Income Common Stockholders
-204,567
-162,451
-129,474
-96,655
-104,787
Diluted NI Available to Com Stockholders
-204,567
-162,451
-129,474
-96,655
-104,787
Basic EPS
-2.12
-1.87
-2.20
-2.14
-2.62
Diluted EPS
-2.12
-1.87
-2.20
-2.14
-2.62
Basic Average Shares
96,090.76
87,006.03
58,743.52
45,247.10
39,995.46
Diluted Average Shares
96,090.76
87,006.03
58,743.52
45,247.10
39,995.46
Total Operating Income as Reported
-221,126
-178,698
-142,258
-104,961
-106,988
Total Expenses
221,126
178,698
142,258
104,961
106,988
Net Income from Continuing & Discontinued Operation
-204,567
-162,451
-129,474
-96,655
-104,787
Normalized Income
-204,567
-162,451
-129,474
-96,655
-104,787
Interest Income
16,941
16,224
12,682
8,325
2,228
Net Interest Income
16,941
16,224
12,682
8,325
2,228
EBIT
-221,126
-178,698
-142,258
-104,961
-106,988
EBITDA
-220,675
-178,208
-141,865
-104,584
-106,631
Reconciled Depreciation
451
490
393
377
357
Net Income from Continuing Operation Net Minority Interest
-204,567
-162,451
-129,474
-96,655
-104,787
Normalized EBITDA
-220,675
-178,208
-141,865
-104,584
-106,631
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 11/19/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade