Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
168.5230
77.3350
47.2950
65.1560
43.6410
Gross Profit
-168.5230
-77.3350
-47.2950
-65.1560
-43.6410
Operating Expense
20,367.5070
14,110.3620
5,276.1880
3,371.2380
4,154.0110
Operating Income
-20,536.0300
-14,187.6970
-5,323.4830
-3,436.3940
-4,197.6520
Net Non Operating Interest Income Expense
1,060.2240
653.6420
119.7160
33.7470
-0.6750
Other Income Expense
2.6690
-53.7340
-568.0740
-7.4230
-680.1500
Pretax Income
-19,473.1370
-13,587.7890
-5,771.8410
-3,410.0700
-4,878.4770
Net Income Common Stockholders
-19,473.1370
-13,587.7890
-5,771.8410
-3,410.0700
-4,878.4770
Diluted NI Available to Com Stockholders
-19,473.1370
-13,587.7890
-5,771.8410
-3,410.0700
-4,878.4770
Basic EPS
-0.03
-0.02
-0.01
-0.01
-0.02
Diluted EPS
-0.03
-0.02
-0.01
-0.01
-0.02
Basic Average Shares
659,854.3180
618,106.9360
463,409.3910
377,845.8880
289,153.0600
Diluted Average Shares
659,854.3180
618,106.9360
463,409.3910
377,845.8880
289,153.0600
Total Operating Income as Reported
-20,536.0300
-14,187.6970
-5,323.4830
--
--
Total Expenses
20,536.0300
14,187.6970
5,323.4830
3,436.3940
4,197.6520
Net Income from Continuing & Discontinued Operation
-19,473.1370
-13,587.7890
-5,771.8410
-3,410.0700
-4,878.4770
Normalized Income
-19,475.8060
-13,534.0550
-5,203.7670
-3,402.6470
-4,198.3270
Interest Income
1,060.2240
653.6420
119.7160
33.7470
--
Interest Expense
--
--
--
--
0.6750
Net Interest Income
1,060.2240
653.6420
119.7160
33.7470
-0.6750
EBIT
-20,536.0300
-14,187.6970
-5,323.4830
-3,436.3940
-4,877.8020
EBITDA
-20,367.5070
-14,110.3620
-5,276.1880
-3,371.2380
-4,834.1610
Reconciled Cost of Revenue
168.5230
77.3350
47.2950
65.1560
43.6410
Reconciled Depreciation
168.5230
77.3350
47.2950
65.1560
43.6410
Net Income from Continuing Operation Net Minority Interest
-19,473.1370
-13,587.7890
-5,771.8410
-3,410.0700
-4,878.4770
Total Unusual Items Excluding Goodwill
2.6690
-53.7340
-568.0740
-7.4230
-680.1500
Total Unusual Items
2.6690
-53.7340
-568.0740
-7.4230
-680.1500
Normalized EBITDA
-20,370.1760
-14,056.6280
-4,708.1140
-3,363.8150
-4,154.0110
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 1/16/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade