Breakdown
TTM
8/31/2022
Total Revenue
45,697.9310
37,180.7650
Cost of Revenue
31,882.8420
24,953.6590
Gross Profit
13,815.0890
12,227.1060
Operating Expense
11,693.0110
9,620.6150
Operating Income
2,122.0780
2,606.4910
Net Non Operating Interest Income Expense
-360.0760
-136.3240
Pretax Income
1,762.0020
2,478.8450
Net Income Common Stockholders
1,762.0020
2,478.8450
Diluted NI Available to Com Stockholders
1,762.0020
2,478.8450
Basic EPS
0.04
0.05
Diluted EPS
0.04
0.05
Basic Average Shares
52,200.5960
52,200.5960
Diluted Average Shares
52,200.5960
52,200.5960
Total Operating Income as Reported
2,122.0780
2,606.4910
Rent Expense Supplemental
2,289.2750
1,800.1850
Total Expenses
43,575.8530
34,574.2740
Net Income from Continuing & Discontinued Operation
1,762.0020
2,478.8450
Normalized Income
1,762.0020
2,478.8450
Interest Income
-35
8.6780
Interest Expense
325.0760
136.3240
Net Interest Income
-325.0760
-127.6460
EBIT
2,087.0780
2,615.1690
EBITDA
2,565.9100
2,996.6370
Reconciled Cost of Revenue
31,882.8420
24,953.6590
Reconciled Depreciation
478.8320
381.4680
Net Income from Continuing Operation Net Minority Interest
1,762.0020
2,478.8450
Normalized EBITDA
2,565.9100
2,996.6370
Tax Rate for Calcs
0.0002
0.0002
Tax Effect of Unusual Items
0
0
8/31/2022 - 2/7/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade