Breakdown
TTM
5/31/2026
5/31/2025
5/31/2024
5/31/2023
Total Revenue
0
0
--
0
0
Gross Profit
--
0
0
--
--
Operating Expense
5,470
4,433
--
2,135
2,010
Operating Income
-5,470
-4,433
--
-2,135
-2,010
Net Non Operating Interest Income Expense
210
154
--
-17
-16
Other Income Expense
-523
-1,644
--
-1,629
283
Pretax Income
-5,783
-5,923
--
-3,781
-1,743
Net Income Common Stockholders
-5,780
-5,950
--
-3,378
-1,787
Diluted NI Available to Com Stockholders
-5,780
-5,950
--
-3,378
-1,787
Basic EPS
-0.02
-0.02
--
0.00
-0.01
Diluted EPS
-0.02
-0.02
--
0.00
-0.01
Basic Average Shares
389,145.64
367,453.28
--
193,211.50
188,544.30
Diluted Average Shares
402,196.32
367,453.28
--
193,211.50
188,544.30
Total Expenses
5,470
4,433
--
2,135
2,010
Net Income from Continuing & Discontinued Operation
-5,780
-5,950
--
-3,378
-1,787
Normalized Income
-5,230
-4,260
--
-2,112
-2,005
Interest Income
292
236
0
--
--
Interest Expense
82
82
15
--
--
Net Interest Income
210
154
--
-17
-16
EBIT
-5,701
-5,841
-2,900
-2,135
-2,010
EBITDA
-5,679
-5,819
-2,878
-2,118
-2,010
Reconciled Depreciation
22
22
--
17
-10
Net Income from Continuing Operation Net Minority Interest
-5,783
-5,923
--
-3,781
-1,743
Total Unusual Items Excluding Goodwill
-553
-1,663
--
-1,669
262
Total Unusual Items
-553
-1,663
--
-1,669
262
Normalized EBITDA
-5,126
-4,156
-3,192
-449
-2,272
Tax Rate for Calcs
0
0
--
0
0
Tax Effect of Unusual Items
0
0
--
0
0
5/31/2023 - 12/15/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade