Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
--
--
--
0
2.8940
Gross Profit
--
--
--
0
-2.8940
Operating Expense
1,028.6090
1,471.1060
1,015.4580
1,143.5470
1,142.2950
Operating Income
-1,028.6090
-1,471.1060
-1,015.4580
-1,143.5470
-1,145.1890
Net Non Operating Interest Income Expense
-1,123.2400
-1,087.0110
-1,015.4300
-952.4830
-904.7930
Other Income Expense
192.7790
220.8910
-616.3280
-4.6580
-25.8710
Pretax Income
-1,959.0700
-2,337.2260
-2,647.2160
-2,100.6880
-2,075.8530
Net Income Common Stockholders
-1,959.0700
-2,337.2260
-2,647.2160
-2,100.6880
-2,075.8530
Diluted NI Available to Com Stockholders
-1,959.0700
-2,337.2260
-2,647.2160
-2,100.6880
-2,075.8530
Basic EPS
0.00
-0.01
-0.01
-0.01
-0.02
Diluted EPS
0.00
-0.01
-0.01
-0.01
-0.02
Basic Average Shares
264,564.3610
262,161.2400
183,976.1300
182,892.5810
147,797.6430
Diluted Average Shares
264,564.3610
262,161.2400
183,976.1300
182,892.5810
147,797.6430
Total Operating Income as Reported
--
-1,070.9550
-1,175.2590
-1,016.0330
-1,066.9540
Total Expenses
1,028.6090
1,471.1060
1,015.4580
1,143.5470
1,145.1890
Net Income from Continuing & Discontinued Operation
-1,959.0700
-2,337.2260
-2,647.2160
-2,100.6880
-2,075.8530
Normalized Income
-1,962.6050
-2,339.9350
-2,030.8880
-2,096.0300
-2,049.9820
Interest Income
1.0500
1.3200
0
11.0840
0
Interest Expense
1,124.2900
1,088.3310
1,015.4300
963.5670
904.7930
Net Interest Income
-1,123.2400
-1,087.0110
-1,015.4300
-952.4830
-904.7930
EBIT
-834.7800
-1,248.8950
-1,631.7860
-1,137.1210
-1,171.0600
EBITDA
-834.7800
-1,248.8950
-1,631.7860
-1,137.1210
-1,168.1660
Reconciled Cost of Revenue
--
--
--
0
2.8940
Reconciled Depreciation
--
--
--
0
2.8940
Net Income from Continuing Operation Net Minority Interest
-1,959.0700
-2,337.2260
-2,647.2160
-2,100.6880
-2,075.8530
Total Unusual Items Excluding Goodwill
3.5350
2.7090
-616.3280
-4.6580
-25.8710
Total Unusual Items
3.5350
2.7090
-616.3280
-4.6580
-25.8710
Normalized EBITDA
-838.3150
-1,251.6040
-1,015.4580
-1,132.4630
-1,142.2950
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 8/15/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade
